Net revenue

Cost of revenue, exclusive of depreciation and amortization shown separately below, and including non-cash compensation expense and related taxes

Selling, general and administrative, including non-cash compensation expense and related taxes

Corporate general and administrative, including non-cash compensation expense and related taxes

Local marketing agreement fees

Depreciation and amortization

Other, net

Operating expenses

Operating income

Interest expense, net

Write-off of deferred financing costs

Income before income taxes

Income tax expense

Net income

Net income per share - basic

Net income per share - diluted

Weighted average common shares outstanding - basic

Weighted average common shares outstanding - diluted