Cadence design systems, inc. (CDNS)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues [Abstract]
Product

-

-

-

-

-

-

-

-

-

471

400

516

Maintenance

-

-

-

-

-

-

-

-

-

363

345

388

Revenue from Contract with Customer, Excluding Assessed Tax

2,336

2,138

1,943

1,816

1,702

1,580

1,460

1,326

1,149

935

852

1,038

Costs and Expenses:
Cost of product

-

-

-

-

-

-

-

-

-

31

32

50

Cost of maintenance

-

-

-

-

-

-

-

-

-

42

46

55

Marketing and sales

481

439

419

395

402

399

378

342

323

305

286

358

Research and development

935

884

804

735

637

603

534

454

400

376

354

457

General and administrative

139

133

134

125

109

113

121

112

92

86

122

152

Amortization of acquired intangibles

12

14

14

18

23

24

19

15

16

14

11

22

Impairment of goodwill

-

-

-

-

-

-

-

-

-

-

-

1,317

Impairment of intangible and tangible assets

-

-

-

-

-

-

-

-

-

-

-

47

Restructuring Charges

8

11

9

40

4

10

17

0

0

10

-31

46

Litigation charges

-

-

-

-

-

-

-

-

-

15

-

-

Write-off of acquired in-process technology

-

-

-

-

-

-

-

-

-

-

-

0

Total costs and expenses

1,844

1,741

1,619

1,571

1,416

1,374

1,271

1,114

1,029

964

976

2,611

Income from operations

491

396

323

244

285

206

189

211

120

-28

-123

-1,573

Interest expense

18

23

25

23

28

34

37

34

43

36

28

27

Other income (expense), net

6

3

16

15

10

8

7

11

18

2

-1

-16

Income before provision for income taxes

478

376

315

237

267

181

158

188

95

-62

-153

-1,617

Provision for income taxes

-510

30

110

34

15

22

-5

-251

23

-189

-3

239

Net Income (Loss) Attributable to Parent

988

345

204

203

252

158

164

439

72

126

-149

-1,856

Net income per share – basic

3.62

1.26

0.75

0.71

0.88

0.56

0.59

1.63

0.27

0.49

-0.58

-7.30

Net income per share – diluted

3.53

1.23

0.73

0.70

0.81

0.52

0.56

1.57

0.27

0.48

-0.58

-7.30

Weighted average common shares outstanding – basic

273

273

272

284

288

283

277

270

263

260

257

254

Weighted average common shares outstanding – diluted

280

281

280

291

312

306

294

280

270

265

257

254

Product and maintenance [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

2,204

1,997

1,813

1,683

1,578

1,479

1,357

1,212

1,033

-

-

-

Cost of sales

189

173

156

183

155

156

132

118

113

-

-

-

Service [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

131

140

129

132

123

101

102

113

116

100

106

133

Cost of sales

77

85

80

73

82

67

67

72

81

82

90

103