CAMBER ENERGY, INC. CEI Income Statement

Camber energy, inc. (CEI)

Income statement / Quarterly

Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10
Operating Revenues
Total Revenues
94	6,378	-	-	127	809	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Crude Oil
-	-	93	-	-	-	200	300	222	217	458	515	484	501	153	100	183	289	393	383	682	992	941	1,149	1,360	1,227	1,482	1,905	1,898	2,702	1,712	-	1,298	927	1,204	783	686	936	577
Natural Gas
-	-	7	-	-	-	473	403	567	457	623	-	636	168	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Natural Gas Liquids
-	-	20	-	-	-	1,021	615	1,365	807	821	-	790	223	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Revenues
-	-	121	-	-	-	1,694	-	2,155	1,482	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	577
Natural Gas
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	-	-	-37	29	30	4	-	8	-	-	-	-	-	-
Natural Gas
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	39	28	-	0	1	-
Total Operating Revenues
-	-	-	-	-	-	-	-	-	-	1,902	2,343	1,910	894	153	100	183	289	393	383	682	992	941	1,149	1,360	1,227	1,482	1,868	1,927	2,732	1,717	1,751	1,306	967	1,232	-	686	938	-
Operating Expenses
Lease Operating Expenses
72	188	123	270	441	747	1,411	1,231	1,194	1,345	1,102	1,186	1,298	500	276	142	182	252	162	216	335	453	453	475	553	722	465	674	1,002	1,153	929	1,401	1,252	1,033	601	740	340	309	310
Severance and Property Taxes
4	4	2	-0	5	44	82	22	113	78	84	91	89	51	23	24	27	32	37	54	81	75	73	174	69	70	80	103	101	134	93	127	69	59	59	-	47	50	-
Contract Costs
-	4,897	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation, Depletion, Amortization, and Accretion
7	68	4	13	1	136	327	-	436	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Severance and Property Taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	38
Depreciation, Depletion, Amortization, and Accretion
-	-	-	-	-	-	-	-	-	434	572	752	1,286	522	136	140	204	259	275	343	388	425	390	488	601	498	600	703	884	1,176	821	747	561	290	407	461	265	352	212
Impairment of Oil and Gas Properties
-	-	-	0	548	224	531	4,112	1,875	1,375	775	-	0	48,990	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss on Sale of Oil and Gas Properties
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General and Administrative
1,146	1,731	1,331	1,639	677	952	1,883	1,693	2,767	1,264	1,448	1,034	1,310	1,041	657	646	675	628	549	565	747	1,138	860	751	951	1,157	1,097	865	2,338	1,446	1,448	1,768	1,430	1,386	1,044	1,540	1,165	763	594
Gain on Sales of Assets
-	-	-	-	-	25,808	-	-	-3,851	-	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses
1,230	6,889	1,462	1,924	1,674	-23,703	4,236	6,805	10,239	4,498	3,982	33,215	3,984	51,106	1,094	22,345	1,090	1,174	1,025	1,179	1,553	2,092	1,777	1,889	2,176	2,448	2,244	2,346	4,327	3,910	3,292	4,045	3,313	2,770	2,113	2,809	1,818	1,475	1,154
Operating Income (Loss)
-1,136	-511	-1,341	-1,814	-1,546	24,512	-2,541	-5,486	-8,083	-3,016	-2,080	-30,872	-2,074	-50,212	-941	-22,244	-906	-884	-631	-796	-870	-1,100	-835	-740	-816	-1,220	-762	-477	-2,399	-1,177	-1,575	-2,294	-2,006	-1,803	-881	-1,990	-1,132	-536	-577
Other Expense (Income)
Interest Expense
9	37	0	1	202	1,268	965	912	943	3,231	931	781	1,457	587	338	138	51	120	385	299	335	349	381	314	304	352	198	332	343	350	341	480	146	2	3	0	0	0	261
Other (Income), Net
22	272	54	331	163	-15	-5	19	-69	1	-37	-911	-865	-5	-90	-	-65	52	-	-	-100	-25	-36	1	-9	14	15	229	-4	6	9	-	-	-	-	-	-	-	-14
Total Other (Income) Expenses
13	234	-	-	-39	-1,284	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	308	0	-292	0	-	0	-7	-
Net Income (Loss) Before Discontinued Operations
-1,123	-	-	-	-1,586	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss from Discontinued Operations
-710	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Other (Income) Expenses
-	-	-53	-	-	-	970	892	1,013	3,229	968	1,692	2,323	592	428	197	116	68	400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Other Expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	282	436	375	418	313	314	337	182	103	348	343	332	-	-	-	-	-	-	-	-
Loss Before Income Taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1,306	-1,475	-	-	-1,130	-1,558	-	-	-	-	-	-	-	-2,098	-884	-	-	-	-
Income (Loss) Before Income Taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2,153	-	-	-	-	-	-
Loss Before Income Taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1,132	-544	-853
Income Tax Benefit (Expense)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	13	-	-	0	-	-	-	-	-	-	0	0	0	0	-	0	0	0
Net Income (Loss)
-1,833	-276	-1,287	-1,487	-1,586	23,228	-3,512	-6,379	-9,096	-6,246	-3,048	-32,550	-4,397	-50,805	-1,370	-22,442	-1,023	-952	-1,031	-1,078	-1,306	-1,488	-1,253	-1,053	-1,130	-1,558	-944	-619	-2,747	-1,521	-1,907	-2,465	-2,153	-2,098	-884	-1,989	-1,132	-544	-853
Net Income (Loss) Per Common Share
Basic
Continuing Operation (in dollars per share)
-1.03	-	-	-	-800.49	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued Operations (in dollars per share)
-0.24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic and Diluted
-	-	-4.13	-	-	-	-277.10	-	-	-	-2.80	-164.67	-0.20	-7.74	-0.80	-15.49	-0.70	-0.66	-0.73	-0.77	-0.94	-1.11	-0.96	-0.02	-0.04	-0.06	-0.04	-0.02	-0.10	-0.06	-0.09	-0.14	-0.11	-0.11	-0.05	-0.13	-0.08	-0.04	-0.06
Total (in dollars per share)
-1.27	-4.40	-	-	-800.49	17,311.77	-	-	-97.76	-4.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted
Continuing Operations (in dollars per share)
-1.03	-	-	-	-800.49	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued Operations (in dollars per share)
-0.24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total (in dollars per share)
-1.27	-4.40	-	-	-800.49	5,135.02	-	-	-97.76	-4.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Weighted Average Number of Common Shares Outstanding
Basic (in shares)
2,937	493	-	-	4	1	-	-	98	1,543	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted (in shares)
2,937	493	-	-	4	4	-	-	98	1,543	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic and Diluted
-	-	767	-	-	-	15	-	-	-	1,217	-28,000	21,782	6,565	1,707	1,473	1,463	1,449	1,404	1,401	1,386	1,338	1,305	29,993	29,961	27,654	26,765	26,757	26,735	24,763	22,141	-	19,556	-	-	-	-	-	-
Basic and Diluted
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18,714	16,844	16,601	13,865	13,696	13,351
Oil Sales [Member]
Total Revenues
69	-	-	-	73	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Natural Gas Sales [Member]
Total Revenues
9	-	-	-	13	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Natural Gas Liquid Sales [Member]
Total Revenues
15	-	-	-	41	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Contract Revenue [Member]
Total Revenues
-	6,285	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Oil and Gas Revenue [Member]
Total Revenues
-	92	-	-	-	809	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-