Cerner corporation (CERN)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenues:
System sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,295

1,319

1,301

1,281

1,180

1,079

998

945

911

889

855

847

853

881

875

902

871

830

792

706

650

595

574

550

504

485

0

0

0

Support, maintenance and services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,336

3,259

3,191

3,070

2,923

2,732

2,527

2,366

2,269

2,185

2,083

1,992

1,906

1,830

1,769

1,707

1,646

1,585

1,514

1,451

1,394

1,344

1,300

1,266

1,224

1,184

0

0

0

Reimbursed travel

-

-

-

-

-

-

-

-

-

-

-

-

-

-

81

77

73

72

72

76

87

89

90

84

76

70

65

62

58

55

52

50

45

44

42

38

35

32

30

30

0

0

0

Revenues

5,714

5,692

5,616

5,526

5,463

5,366

5,314

5,250

5,174

5,142

5,086

4,994

4,918

4,796

4,713

4,657

4,567

4,425

4,176

3,888

3,614

3,402

3,272

3,159

3,015

2,910

2,825

2,774

2,704

2,665

2,570

2,465

2,352

2,203

2,087

1,978

1,910

1,850

1,759

1,700

0

0

0

Costs and expenses:
Cost of Revenue

1,072

1,071

1,030

989

959

937

929

902

886

854

1,107

998

888

779

416

429

428

430

411

371

340

314

296

295

286

302

326

363

391

427

410

394

355

296

270

243

234

221

203

188

0

0

0

Cost of support, maintenance and services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

265

263

255

247

239

225

216

200

186

172

154

142

133

129

127

125

123

113

107

100

92

81

73

66

61

63

0

0

0

Cost of reimbursed travel

-

-

-

-

-

-

-

-

-

-

-

-

-

-

81

77

73

72

72

76

87

89

90

84

76

70

65

62

58

55

52

50

45

44

42

38

35

32

30

30

0

0

0

Sales and client service

2,671

2,675

2,689

2,587

2,543

2,493

2,419

2,378

2,306

2,276

2,225

2,173

2,130

2,071

2,023

1,977

1,920

1,838

1,724

1,605

1,484

1,395

1,340

1,298

1,236

1,173

1,127

1,082

1,042

1,020

984

945

913

869

831

801

780

767

738

720

0

0

0

Software development (Includes amortization of $61,011 and $56,245, respectively)

742

737

730

715

702

683

664

646

620

605

588

571

563

551

546

542

546

539

505

469

428

392

378

364

349

338

324

320

311

301

296

290

286

286

284

279

277

272

268

266

0

0

0

General and administrative

564

520

497

447

393

389

382

364

359

355

388

391

390

392

361

373

418

423

388

354

272

233

318

304

302

295

194

185

171

163

154

150

149

144

141

136

132

130

130

131

0

0

0

Amortization of acquisition-related intangibles

82

87

86

86

86

87

88

89

90

90

90

90

91

90

92

94

94

91

70

49

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total costs and expenses

5,133

5,091

5,034

4,826

4,685

4,591

4,484

4,379

4,263

4,181

4,132

4,047

3,979

3,885

3,787

3,758

3,737

3,644

3,416

3,156

2,862

2,639

2,630

2,537

2,418

2,334

2,173

2,143

2,103

2,093

2,021

1,944

1,859

1,743

1,662

1,579

1,533

1,490

1,432

1,401

0

0

0

Operating earnings

581

600

581

700

777

774

829

870

911

960

953

947

939

911

926

899

829

781

759

732

751

763

641

622

597

576

652

631

600

571

548

521

493

459

425

398

377

359

326

298

0

0

0

Interest income, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

2

2

0

0

0

Other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-0

-0

0

0

0

Other income, net

51

53

52

46

29

26

21

16

12

6

7

4

4

7

4

5

1

0

2

4

8

11

10

11

11

12

16

16

16

16

11

10

10

9

8

6

3

2

1

1

0

0

0

Earnings before income taxes

632

654

634

746

807

800

850

887

924

967

961

952

944

918

930

904

831

781

761

736

760

774

652

634

609

588

669

647

617

587

559

532

504

469

434

405

380

362

328

300

0

0

0

Income taxes

121

125

128

152

170

170

15

43

70

100

281

280

284

281

277

274

252

242

240

233

243

248

214

210

201

189

219

213

198

190

183

175

173

163

148

137

129

124

113

102

0

0

0

Net earnings

510

529

506

593

636

630

835

843

853

866

680

672

659

636

652

630

578

539

521

502

516

525

437

423

407

398

450

433

418

397

376

356

330

306

286

268

251

237

215

197

0

0

0

Basic earnings per share

0.48

0.49

0.26

0.40

0.51

0.41

0.51

0.51

0.48

1.03

0.53

0.54

0.52

0.45

0.50

0.49

0.44

0.49

0.43

0.33

0.32

0.43

0.38

0.38

0.35

0.17

0.34

0.33

0.32

0.06

0.29

0.29

0.52

-0.37

0.47

0.43

0.38

0.12

0.37

0.34

0.61

0.60

0.54

Diluted earnings per share

0.47

0.49

0.26

0.39

0.51

0.39

0.51

0.51

0.48

1.00

0.52

0.53

0.52

0.45

0.49

0.48

0.43

0.47

0.42

0.33

0.32

0.42

0.37

0.37

0.34

0.17

0.33

0.32

0.31

0.06

0.28

0.28

0.51

-0.36

0.45

0.42

0.37

0.11

0.36

0.33

0.59

0.57

0.52

Basic weighted average shares outstanding

309

311

315

321

324

328

329

330

332

332

331

331

329

334

338

337

339

341

344

344

343

341

341

341

343

343

342

343

344

513

342

341

169

844

169

168

167

247

165

164

81

81

80

Diluted weighted average shares outstanding

312

314

319

324

327

331

332

333

336

339

338

337

336

339

344

344

345

348

351

352

351

350

349

349

352

352

351

352

352

527

351

351

175

870

174

173

172

256

170

170

85

84

83

Software development, amortization

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-