Cerus corporation (CERS)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

93,774

76,051

51,326

39,275

-

-

-

-

-

-

17,982

Cost of revenue

33,419

31,634

22,531

20,295

23,464

21,188

22,602

20,616

18,535

12,046

12,580

Gross profit

41,230

29,274

21,037

16,888

10,759

15,228

17,055

16,079

12,067

9,631

5,402

Government grants and cooperative agreements revenue

-

-

-

-

-

-

-

91

2,442

1,432

1,231

Operating expenses:
Research and development

60,376

42,564

33,710

31,322

25,643

21,800

15,187

7,603

7,178

5,195

6,372

Selling, general and administrative

66,205

56,841

52,615

48,955

45,989

37,729

29,965

25,665

23,053

21,577

21,867

Amortization of intangible assets

-

-

-

-

202

202

202

202

202

67

0

Impairment of long-lived assets

-

-

-

150

0

0

-

-

-

-

-

Acquisition related costs net of gain on non-controlling equity interest

-

-

-

-

-

-

-

-

-

182

1,536

Settlement gain

-

-

-

-

-

-

-

-

-

-

1,381

Restructuring charges

-

-

-

-

-

-

-

-

-

-

841

Total operating expenses

126,581

99,405

86,325

80,427

71,834

59,731

45,354

33,470

30,433

27,021

29,235

Loss from operations

-66,226

-54,988

-57,530

-61,447

-61,075

-44,503

-28,299

-17,300

-15,924

-15,958

-23,833

Non-operating expense, net:
Gain from revaluation of warrant liability

-

-

-

-

-3,566

-7,708

15,099

-2,059

486

39

63

Foreign exchange loss

-86

-87

-10

21

-396

-1,296

533

86

-529

-816

-611

Interest expense

6,065

4,008

3,022

2,445

1,705

599

332

551

964

689

10

Other income, net

1,396

1,748

3,864

1,140

71

130

78

31

92

607

256

Total non-operating expense, net

-4,755

-2,347

832

-1,284

1,536

5,943

-14,820

1,625

-915

-859

-302

Loss before income taxes

-70,981

-57,335

-56,698

-62,731

-59,539

-38,560

-43,119

-15,675

-16,839

-16,817

-

Provision for income taxes

263

229

3,887

175

-3,671

195

218

242

143

94

-

Net loss

-71,244

-57,564

-60,585

-62,906

-55,868

-38,755

-43,337

-15,917

-16,982

-16,911

-24,135

Net loss per share:
Basic and diluted

-0.51

-0.44

-0.56

-

-

-

-

-

-

-

-

Basic

-

-

-

-0.62

-0.58

-0.52

-0.64

-0.29

-0.35

-0.42

-0.69

Diluted

-

-

-

-0.62

-0.61

-0.61

-0.64

-0.33

-0.35

-0.42

-0.69

Weighted average shares used for calculating net loss per share:
Basic and diluted

139,831

131,663

108,221

-

-

-

-

-

-

-

-

Basic

-

-

-

101,826

96,068

74,767

67,569

54,515

48,050

40,300

34,750

Diluted

-

-

-

101,826

96,905

76,534

67,569

55,061

48,050

40,300

34,750

Product
Revenue

74,649

60,908

43,568

37,183

34,223

36,416

39,657

36,695

30,602

21,677

16,751

Government Contract
Revenue

19,125

15,143

7,758

2,092

-

-

-

-

-

-

-