Cemtrex inc (CETX)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10
Industrial Products & Services Revenue

-

-

-

49,244

31,622

-

-

-

-

-

Electronics Manufacturing Services Revenue

-

-

-

44,460

25,265

-

-

-

-

-

Revenues

-

-

-

-

-

-

2,873

4,901

-

-

Revenues - related party

-

-

-

-

-

-

10,799

7,260

-

-

Total revenues

-

-

-

93,704

56,887

47,653

13,673

12,162

13,732

3,304

Revenues

39,265

22,641

120,628

-

-

-

-

-

-

-

Cost of Sales, Industrial Products & Services

-

-

-

35,496

24,843

-

-

-

-

-

Cost of Sales, Electronics Manufacturing Services

-

-

-

28,994

15,721

-

-

-

-

-

Cost of revenues

-

-

-

-

-

-

2,627

3,999

11,600

1,912

Cost of revenues - related party

-

-

-

-

-

-

9,901

6,785

-

-

Cost of revenues

23,702

14,425

80,714

64,490

40,564

32,057

12,528

10,785

-

-

Gross profit

15,562

8,215

39,913

29,213

16,322

15,595

1,144

1,376

2,131

1,391

Operating expenses
General and administrative

21,528

15,207

34,797

24,149

13,821

12,582

798

683

1,027

2,393

Research and development

1,481

5,558

-

-

-

-

-

-

-

-

Total operating expenses

23,010

20,766

34,797

24,149

13,821

12,582

798

683

0

2,393

Operating loss

-7,447

-12,550

5,115

5,063

2,501

3,013

346

692

1,104

-1,001

Other income (expense)
Other Income (expense)

-62

676

313

-

-

-

-

-

-

-

Loss on equity interests

-342

-1,214

-

-

-

-

-

-

-

-

Other Income (expense)

-

-

-

1,693

834

153

0

-

-

-

Interest expense

4,785

800

923

673

496

436

45

42

-93

26

Total other expense, net

-5,190

-1,338

-610

1,020

338

-283

-45

-42

-

-26

Net loss before income taxes

-12,638

-13,888

4,505

6,084

2,839

2,729

300

650

1,010

-1,028

Income tax benefit/(expense)

-1,335

-2,861

-115

1,090

0

60

12

2

0

0

Loss from continuing operations

-11,302

-11,027

-

-

-

-

-

-

-

-

Loss from discontinued operations, net of tax

-10,559

1,786

-

-

-

-

-

-

-

-

Net loss

-21,862

-9,240

-

-

-

-

-

-

-

-1,028

Less noncontrolling interest

502

-

-

-

-

-

-

-

-

-

Net loss

-22,364

-9,240

4,389

4,994

2,838

2,668

288

648

1,010

-

Preferred dividends

1,965

915

1,200

-

-

-

-

-

-

-

Net loss available to Cemtrex, Inc. shareholders

-24,330

-10,155

3,189

-

-

-

-

-

-

-

Other comprehensive loss
Foreign currency translation loss

1,624

-320

840

-640

-177

-156

-

-

-

-

Other comprehensive (income)/loss attributable to noncontrolling interest

344

-

-

-

-

-

-

-

-

-

Comprehensive loss

1,279

-320

-

-

-

-

-

-

-

-

Comprehensive loss

-23,051

-10,476

4,029

4,353

2,660

2,512

-

-

-

-

Loss Per Share-Basic
Continuing Operations

-5.85

-8.50

-

-

-

-

-

-

-

-

Discontinued Operations

-4.66

1.27

-

-

-

-

-

-

-

-

Loss Per Share-Diluted
Continuing Operations

-5.85

-8.50

-

-

-

-

-

-

-

-

Discontinued Operations

-4.66

1.27

-

-

-

-

-

-

-

-

Income/(loss) Per Common Share-Basic

-

-

0.32

0.59

0.41

0.39

0.01

-

-

-0.03

Income/(loss) Per Common Share-Diluted

-

-

0.31

0.58

0.40

0.39

0.01

0.02

-

-0.03

Weighted Average Number of Shares-Basic

2,267

1,404

10,013

8,441

6,843

6,766

40,599

-

-

39,772

Weighted Average Number of Shares-Diluted

2,267

1,404

10,175

8,581

6,911

6,766

40,599

-

-

39,772

Income per share basic and diluted (in dollars per share)

-

-

-

-

-

-

-

-

0.03

-

Basic and diluted (in shares)

-

-

-

-

-

-

-

39,823

39,823

-

Advanced Technologies [Member]
Total Revenue

19,268

1,765

-

-

-

-

-

-

-

-

Total cost of revenues

10,972

646

-

-

-

-

-

-

-

-

Gross profit

8,296

1,118

-

-

-

-

-

-

-

-

Operating loss

-5,633

-8,704

-

-

-

-

-

-

-

-

Total other expense, net

-4,441

8

-

-

-

-

-

-

-

-

Industrial Services [Member]
Total Revenue

19,996

20,876

-

-

-

-

-

-

-

-

Total cost of revenues

12,729

13,778

-

-

-

-

-

-

-

-

Gross profit

7,266

7,097

-

-

-

-

-

-

-

-

Operating loss

-1,813

-3,875

-

-

-

-

-

-

-

-

Total other expense, net

-406

-132

-

-

-

-

-

-

-

-

Electronics Manufacturing [Member]
Total revenues

-

-

64,058

-

-

-

-

-

-

-

Total cost of revenues

-

-

40,596

-

-

-

-

-

-

-

Gross profit

-

-

23,462

-

-

-

-

-

-

-

Operating income/(loss)

-

-

571

-

-

-

-

-

-

-

Total other income (expense)

-

-

-187

-

-

-

-

-

-

-

Industrial Technology [Member]
Total revenues

-

-

56,569

-

-

-

-

-

-

-

Total cost of revenues

-

-

40,117

-

-

-

-

-

-

-

Gross profit

-

-

16,451

-

-

-

-

-

-

-

Operating income/(loss)

-

-

4,544

-

-

-

-

-

-

-

Total other income (expense)

-

-

-422

-

-

-

-

-

-

-