Ceva inc (CEVA)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Revenues

87,152

77,877

87,507

72,653

59,499

50,808

48,900

53,677

60,239

44,911

38,467

Other revenues

-

-

-

-

-

-

-

-

-

3,650

3,478

Cost of revenues

10,106

7,951

6,953

6,086

5,424

5,000

5,163

3,952

3,559

3,712

4,117

Gross profit

77,046

69,926

80,554

66,567

54,075

45,808

43,737

49,725

56,680

41,199

34,350

Operating expenses:
Research and development, net

52,843

47,755

40,385

30,838

28,113

25,828

21,216

20,243

21,543

17,909

16,561

Sales and marketing

12,363

12,161

12,572

11,540

10,168

9,815

10,092

9,231

8,937

7,308

6,732

General and administrative

11,841

10,354

10,488

8,567

8,184

8,054

7,670

7,884

7,639

6,108

6,087

Amortization of intangible assets

1,923

901

1,236

1,236

1,298

649

-

-

-

-

-

Total operating expenses

78,970

71,171

64,681

52,181

47,763

44,346

38,978

37,358

38,119

31,325

29,380

Operating loss

-1,924

-1,245

15,873

14,386

6,312

1,462

4,759

12,367

18,561

9,874

4,970

Financial income, net

3,291

3,418

3,026

2,039

1,069

975

2,714

3,380

2,909

2,095

2,048

Revaluation of investment in other company (Note 13)

0

870

0

0

-

-

-

-

-

-

-

Other loss (Note 1)

-

-

-

-

-

-404

-

-

-

-

-

Loss before taxes on income

1,367

1,303

18,899

16,425

7,381

2,033

7,473

15,747

21,470

11,969

10,730

Other income (Note 12)

-

-

-

-

-

-

-

-

-

-

3,712

Taxes on income

1,339

729

1,871

3,325

1,114

2,852

788

2,062

2,908

591

2,384

Net loss

28

574

17,028

13,100

6,267

-819

6,685

13,685

18,562

11,378

8,346

Basic net loss per share (in dollars per share)

0.00

0.03

0.78

0.63

0.31

-0.04

0.30

0.60

0.80

0.54

0.42

Diluted net loss per share (in dollars per share)

0.00

0.03

0.75

0.61

0.30

-0.04

0.30

0.59

0.77

0.51

0.41

Weighted-average shares used to compute net loss per share (in thousands):
Basic (in shares)

21,932

22,034

21,771

20,850

20,480

20,622

22,009

22,798

23,173

21,251

19

Diluted (in shares)

22,323

22,503

22,561

21,565

20,989

20,622

22,465

23,357

24,153

22,430

20

License [Member]
Revenues

47,890

40,446

42,899

31,874

32,135

28,348

22,372

21,727

23,836

18,395

18,764

Royalty [Member]
Revenues

39,262

37,431

44,608

40,779

27,364

22,460

26,528

31,950

36,403

22,866

16,225