Community first bancshares, inc. (CFBI)
CashFlow / Yearly
Dec'19Sep'18Sep'17Sep'16
Cash flows from operating activities:
Net (loss) income

355

449

1,365

-

Net (loss) income

-

-

-

1,157

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities, net of effects of acquisition:
Depreciation and amortization

885

909

-

-

Stock-based compensation expense

278

0

-

-

Provision for loan losses

0

500

0

-

Depreciation and amortization

-

-

528

310

Deferred income tax

145

1,436

51

694

ESOP expense

122

138

157

0

Net gain on sale of investment securities available-for-sale

147

0

-

-

Net loss (gain) on sale of other real estate owned

21

11

-32

-107

Originations of loans held for sale

0

1,183

1,604

2,743

Increase in cash surrender value of life insurance

211

195

0

-

Proceeds from sales of loans held for sale

0

1,300

1,959

2,271

Writedown on other real estate

117

0

-

-

Change in:
Accrued interest receivable and other assets

-549

137

-262

196

Accrued interest payable and other liabilities

-436

-762

354

326

Net cash (used in) provided by operating activities

1,636

2,444

3,104

-

Cash flows from investing activities, net of effects of acquisition:
Net cash used in operating activities

-

-

-

1,926

Purchases of investment securities available-for-sale

-

-

15,116

0

Purchases of premises and equipment

377

1,288

4,342

381

Proceeds from disposal of premises and equipment

0

0

-

-

Purchases of investment securities available-for-sale

0

10,318

-

-

Proceeds from the sale of investment securities available-for-sale

16,361

0

-

-

Proceeds from paydowns of investment securities available-for-sale

1,596

2,070

773

0

Proceeds from maturity of investment securities held-to-maturity

1,000

0

-

-

Purchases of Federal Home Loan Bank stock

232

577

-

-

Proceeds from sales of Federal Home Loan Bank stock

534

213

-

-

Proceeds from investment securities held-to-maturity

-

-

6,500

0

Purchases of other investments

-

-

11

3

Proceeds from sales of other investments

-

-

0

-

Net change in loans

20,768

9,911

23,806

20,137

Purchase of bank owned life insurance

0

7,000

0

-

Proceeds from sales of other real estate owned

508

124

98

782

Net cash used in investing activities

-1,378

-26,687

-35,904

-

Cash flows from financing activities, net of effects of acquisition:
Net cash used in investing activities

-

-

-

-19,739

Net change in demand and savings deposits

19,000

21,774

12,914

5,012

Proceeds from stock offering

-

-

34,576

0

Stock offering expenses

-

-

1,485

0

Funding of ESOP

-

-

2,955

0

Purchase of treasury stock

600

248

0

-

Proceeds from FHLB advances

0

7,570

0

-

Repayment of FHLB advances

7,570

0

-

-

Net cash provided by financing activities

10,830

29,096

43,050

-

Net change in cash and cash equivalents

11,088

4,853

-

-

Net cash provided by financing activities

-

-

-

5,012

Net change in cash and cash equivalents

-

-

10,250

-12,801

Supplemental disclosures of cash flow information:
Cash paid for interest

2,262

1,528

1,082

-

Cash paid for interest

-

-

-

1,431

Cash paid for income taxes

90

675

0

5

Supplemental disclosures of noncash investing activities:
Other real estate owned acquired through foreclosures

236

119

829

524

Change in unrealized gain (loss) on investment securities available-for-sale, net of tax

450

-752

-

-

Finance sales of other real estate owned

-

-

638

167