| Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|---|---|---|---|---|---|---|
Revenue | |||||||
27,470 | 29,121 | - | - | - | - | - | - |
Revenue | |||||||
- | - | 27,049 | 18,040 | 10,199 | 6,610 | 4,301 | 3,019 |
Cost of revenues | |||||||
18,724 | 18,070 | 17,104 | 14,098 | 8,453 | 4,925 | 3,928 | 3,117 |
Gross profit (loss) | |||||||
8,746 | 11,051 | 9,945 | 3,942 | 1,746 | 1,685 | 372 | -98 |
Operating expenses: | |||||||
Research and development | |||||||
2,488 | 4,789 | 5,967 | 5,483 | 4,622 | 2,190 | 2,111 | 2,073 |
General and administrative | |||||||
19,184 | 19,894 | 16,034 | 14,567 | 12,369 | 6,115 | 4,502 | 4,439 |
Sales and marketing | |||||||
5,268 | 4,990 | 4,668 | 5,269 | 3,964 | 1,842 | 1,398 | 1,574 |
Restructuring costs | |||||||
2,320 | 0 | - | - | - | - | - | - |
Merger costs | |||||||
1,464 | 0 | - | - | - | - | - | - |
Total operating expenses | |||||||
30,724 | 29,673 | 26,669 | 25,319 | 20,955 | 10,147 | 8,013 | 8,086 |
Loss from continuing operations | |||||||
-21,978 | -18,622 | -16,724 | -21,377 | -19,209 | -8,462 | -7,640 | -8,184 |
Other income (expense): | |||||||
Interest expense | |||||||
2,120 | 2,128 | 454 | 344 | 473 | 2,388 | 4,701 | 1,314 |
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | |||||||
-136 | 42 | -152 | -269 | -198 | 0 | 0 | - |
Change in fair value of other derivatives | |||||||
-86 | 0 | - | - | - | - | - | - |
Interest income | |||||||
21 | 63 | 23 | 49 | 74 | 30 | 0 | 0 |
Change in fair value of warrant liability | |||||||
3,732 | -1,964 | 1,525 | 35 | 417 | 4,633 | 7,538 | -10,388 |
Other expense | |||||||
78 | 266 | 325 | 0 | - | - | - | - |
Loss on debt and warrant restructuring | |||||||
- | - | - | - | - | - | -1,862 | - |
Debt conversion costs | |||||||
- | - | - | - | 0 | 6,850 | 0 | - |
Total other income (expense) | |||||||
1,605 | -4,337 | 921 | 9 | 216 | -4,575 | 974 | -11,702 |
Loss before income taxes | |||||||
-20,373 | -22,959 | -15,803 | -21,368 | -18,993 | -13,037 | -6,665 | -19,887 |
Income tax benefit | |||||||
0 | -2,079 | 0 | -1,184 | -2,350 | -664 | 0 | - |
Net Income (Loss) Attributable to Parent | |||||||
-20,373 | -20,880 | -15,803 | -20,184 | -16,643 | -12,373 | -6,665 | -19,887 |
Basic net (loss) per share (in dollars per share) | |||||||
- | - | - | -1.96 | -1.76 | -2.65 | -4.97 | -15.61 |
Diluted net (loss) per share (in dollars per share) | |||||||
- | - | - | -1.96 | -1.80 | -3.64 | -10.55 | -15.61 |
Basic weighted-average shares outstanding (in shares) | |||||||
- | - | - | 10,298 | 9,449 | 4,665 | 1,342 | 1,274 |
Diluted weighted-average shares outstanding (in shares) | |||||||
- | - | - | 10,299 | 9,462 | 4,676 | 1,346 | 1,274 |
Unrealized gain (loss) on foreign currency translation | |||||||
-9 | 69 | 0 | - | - | - | - | - |
Comprehensive income (loss) | |||||||
-20,382 | -20,811 | -15,803 | - | - | - | - | - |
Basic and diluted net income (loss) per share (usd per share) | |||||||
-0.75 | -1.01 | -1.00 | - | - | - | - | - |
Basic and diluted weighted-average shares outstanding | |||||||
27,291 | 20,663 | 15,861 | - | - | - | - | - |