Chaparral energy, inc. (CHAP)
CashFlow / Yearly
Dec'19Dec'18Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash flows from operating activities
Net Income (Loss) Attributable to Parent

-468,948

33,442

-

-1,333,844

209,293

55,687

64,403

42,048

33,713

-144,318

Adjustments to reconcile net income (loss) to net cash provided by operating activities
Non-cash reorganization items

0

0

-

-

-

-

-

-

-

-

Depreciation, depletion and amortization

109,633

87,888

-

216,574

245,908

192,426

169,307

146,083

109,503

104,193

Litigation settlement

-

-

-

-

-

-

-

-

-

-2,928

Deferred income taxes

-

-

-

-

-

-

37,719

35,745

23,724

-85,913

Unrealized loss (gain) on ineffective portion of hedges and reclassification adjustments

-

-

-

-

-

-

-

-

-23,889

21,752

Derivative (gains) losses

-33,198

19,297

-

145,288

231,320

-21,635

49,685

34,408

38,595

11,169

Impairment of oil and gas assets

430,695

20,065

-

-

-

-

-

-

-

-

Loss on impairment of assets

-

-

-

1,507,336

0

3,490

-

-

-

-

Write Off Of Deferred Debt Issuance Cost Premium And Discount

-

-

-

0

0

-

-

-

-

-

Deferred income taxes

-

-

-

-177,487

123,891

31,734

-

-

-

-

Gain on hedge reclassification adjustments

-

-

-

-

-

37,134

46,746

-27,452

-

-

Depreciation, depletion, & amortization of discontinued operations

-

-

-

-

-

-

-

-

-

541

Loss on impairment of oil and natural gas properties

-

-

-

-

-

-

-

-

-

240,790

Impairment of other assets

7,188

0

-

-

-

-

2,000

0

4,150

0

(Gain) loss on sale of assets

-6

-2,582

-

-

-

-

-

-

-

-

Loss (gain) on sale of assets

-

-

-

1,584

2,152

670

149

1,284

-

-

Gain (Loss) on Extinguishment of Debt

-1,624

0

-

31,590

0

0

-21,714

-20,592

-2,241

0

(Gain) loss on sale of assets

-

-

-

-

-

-

-

-

184

10,463

Other

-2,850

-5,470

-

-6,057

-4,294

-4,418

-5,186

-3,057

-2,211

-2,141

Change in assets and liabilities
Accounts receivable

-14,040

6,337

-

-15,720

-4,692

21,216

12,502

4,762

6,463

-

Accounts receivable

-

-

-

-

-

-

-

-

-

-17,648

Inventories

-393

-236

-

1,968

5,516

5,923

2,304

-328

785

-6,048

Prepaid expenses and other assets

867

160

-

-481

750

1,299

-38

-1,583

-5,141

-12,084

Accounts payable and accrued liabilities

-13,114

3,441

-

-17,200

-24,652

9,977

3,988

16,519

9,452

-13,265

Revenue distribution payable

-3,855

8,649

-

-12,075

-671

6,986

-

-

-

-

Revenue distribution payable

-

-

-

-

-

-

-2,648

-

-

-

Revenue distribution payable

-

-

-

-

-

-

-

3,577

-1,450

-1,154

Deferred compensation

814

10,262

-

-5,524

894

3,942

1,679

3,086

1,155

336

Net cash provided by operating activities

-

-

-

19,608

323,911

264,053

192,000

259,616

-

-

Net cash provided by operating activities

113,657

146,241

-

-

-

-

-

-

167,702

98,675

Cash flows from investing activities
Expenditures for property, plant, and equipment and oil and natural gas properties

267,068

324,063

-

313,481

685,459

491,022

506,787

339,863

-

-

Acquisition of a business

-

-

-

-

-

153,858

0

0

-

-

Purchase of property and equipment and oil and natural gas properties

-

-

-

-

-

-

-

-

310,125

178,154

Proceeds from asset dispositions

14,667

50,523

-

42,618

291,429

111,246

46,246

38,356

-

-

Proceeds from derivative instruments

7,567

-

-

-

-

-

-

-

-

-

Payments for derivative instruments

-

18,510

-

-

-

-

-

-

-

-

Proceeds from asset dispositions

-

-

-

-

-

-

-

-

445

25,861

Return of prepaid production tax asset

-

-

-

-

-

-

-

-

-

13,544

Proceeds from derivative instruments, net

-

-

-

-233,605

-2,417

-19,113

-37,274

23,491

-45,490

-160,275

Cash in escrow

-

-

-

0

0

-

-

-

-

-

Derivative premiums paid and other

-

-

-

0

20,609

601

-21

-

-

-

Other

-

-

-

-

-

-

-21

-

-

-

Other

-

-

-

-

-

-

-

0

-18

-378

Net cash (used in) provided by investing activities

-

-

-

-37,258

-412,222

-515,122

-423,246

-324,998

-

-

Net cash used in investing activities

-244,834

-292,050

-

-

-

-

-

-

-264,172

21,904

Cash flows from financing activities
Proceeds from long-term debt

130,000

116,000

-

120,000

302,115

297,797

208,561

21,724

209,533

158

Repayment of long-term debt

8,744

243,722

-

102,978

228,594

52,100

183,482

24,785

717,561

94,795

Issuance of Senior Notes

0

300,000

-

-

-

-

556,750

400,000

293,016

0

Repurchase of Senior Notes

-

-

-

9,995

0

0

325,000

325,000

-

0

Proceeds from rights offering, net

0

0

-

-

-

-

-

-

-

-

Proceeds from sale and leaseback of assets

-

-

-

-

-

24,500

0

-

-

-

Proceeds from sale and leaseback of assets

-

-

-

-

-

-

-

0

-

-

Proceeds from equity issuance

-

-

-

-

-

-

-

-

313,231

0

Principal payments under financing lease obligations

2,102

2,683

-

2,400

2,313

352

10

120

249

258

Debt extinguishment costs

1,624

0

-

-

-

-

-

-

-

-

Cash settlement of stock based awards

10

0

-

-

-

-

-

-

-

-

Payment of debt issuance costs and other financing fees

20

9,136

-

1,404

0

0

14,516

11,858

19,806

4,379

Treasury stock purchased

1,174

4,936

-

-

-

-

-

-

-

-

Net cash provided by financing activities

116,326

155,523

-

-

-

-

-

-

78,164

-99,274

Net decrease in cash and cash equivalents

-14,851

9,714

-

-

-

-

-

-

-

-

Payment of debt extinguishment costs

-

-

-

-

-

-

15,827

15,101

-

0

Net cash provided by (used in) financing activities

-

-

-

3,223

71,208

269,845

226,476

44,860

-

-

Net increase (decrease) in cash and cash equivalents

-

-

-

-14,427

-17,103

18,776

-4,770

-20,522

-18,306

21,305

Predecessor
Net Income (Loss) Attributable to Parent

-

-

-415,720

-

-

-

-

-

-

-

Non-cash reorganization items

-

-

0

-

-

-

-

-

-

-

Depreciation, Depletion and Amortization

-

-

122,928

-

-

-

-

-

-

-

Loss on impairment of assets

-

-

282,472

-

-

-

-

-

-

-

Write Off Of Deferred Debt Issuance Cost Premium And Discount

-

-

16,970

-

-

-

-

-

-

-

Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net

-

-

-22,837

-

-

-

-

-

-

-

Gain (Loss) on Disposition of Property Plant Equipment

-

-

-117

-

-

-

-

-

-

-

Gain (Loss) on Extinguishment of Debt

-

-

0

-

-

-

-

-

-

-

Other

-

-

-3,611

-

-

-

-

-

-

-

Accounts receivable

-

-

9,243

-

-

-

-

-

-

-

Inventories

-

-

-3,576

-

-

-

-

-

-

-

Prepaid expenses and other assets

-

-

1,620

-

-

-

-

-

-

-

Accounts payable and accrued liabilities

-

-

25,987

-

-

-

-

-

-

-

Revenue distribution payable

-

-

509

-

-

-

-

-

-

-

Deferred compensation

-

-

-5,257

-

-

-

-

-

-

-

Net cash provided by operating activities

-

-

47,167

-

-

-

-

-

-

-

Expenditures for property, plant, and equipment and oil and natural gas properties

-

-

146,296

-

-

-

-

-

-

-

Proceeds from asset dispositions

-

-

1,349

-

-

-

-

-

-

-

Proceeds from (payments for) derivative instruments

-

-

-90,590

-

-

-

-

-

-

-

Cash in escrow

-

-

-48

-

-

-

-

-

-

-

Net cash (used in) provided by investing activities

-

-

-54,309

-

-

-

-

-

-

-

Proceeds from long-term debt

-

-

181,000

-

-

-

-

-

-

-

Repayment of long-term debt

-

-

1,952

-

-

-

-

-

-

-

Issuance of Senior Notes

-

-

0

-

-

-

-

-

-

-

Proceeds from rights offering, net

-

-

0

-

-

-

-

-

-

-

Principal payments under capital lease obligations

-

-

2,491

-

-

-

-

-

-

-

Payment of other financing fees

-

-

0

-

-

-

-

-

-

-

Treasury stock purchased

-

-

0

-

-

-

-

-

-

-

Net cash provided by (used in) financing activities

-

-

176,557

-

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-

-

169,415

-

-

-

-

-

-

-