Comstock holding companies, inc. (CHCI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenue (See Note 14 - Related Party Transactions)
Total revenue

25,317

16,447

45,430

-

-

-

-

-

-

-

Revenue-homebuilding

-

-

-

40,696

60,132

47,378

53,806

11,633

14,062

19,070

Revenue - other

-

-

-

884

1,244

587

808

2,669

-

4,781

Revenue - other

-

-

-

-

-

-

-

-

7,871

-

Total revenue

-

-

-

41,580

61,376

47,965

54,614

14,302

21,933

23,851

Operating expenses
General and administrative

1,487

830

5,297

5,586

7,410

7,585

6,739

8,034

-

-

Cost of sales-homebuilding

-

-

-

38,236

51,583

38,133

41,596

9,692

12,160

19,186

Cost of sales - other

-

-

-

427

551

372

808

3,484

7,434

4,011

Impairment charges and recovery, net

-

-

-

-1,703

-2,765

-

-

-

-

-

Impairment charges

-

-

526

-

-

2,695

348

2,358

-

-

Sales and marketing

383

0

1,490

1,606

2,076

2,130

1,975

624

-

-

Interest and real estate tax expense

-

-

41

886

547

26

-

-

-

-

Impairments and write-offs

-

-

-

-

-

-

-

-

-

1,548

Selling, general and administrative

-

-

-

-

-

-

-

-

7,399

5,606

Interest and real estate tax expense

-

-

-

-

-

-

408

2,135

-

-

Interest, real estate taxes and indirect costs related to inactive projects

-

-

-

-

-

-

-

-

2,739

2,224

Operating income

2,275

293

-4,806

-6,864

-3,556

-2,976

2,740

-12,025

-7,799

-8,724

Interest (expense)

-474

-90

-

-

-

-

-

-

-

-

(Loss) on equity method investments carried at fair value

-560

0

-

-

-

-

-

-

-

-

Gain on troubled debt restructuring

-

-

-

-

-

-

-

-

-219

-

Gain on legal settlement, net

-

-

-

-

-

-

-

-

-9,434

-

Other income, net

225

142

66

157

861

230

267

18

-304

1,037

Income before income tax benefit

1,466

345

-4,740

-6,707

-2,695

-2,746

-

-

2,125

-

(Loss) income before income tax expense

-

-

-

-

-

-

3,007

-12,007

2,158

-7,687

Income tax (expense) benefit

2

-1,062

38

55

-732

368

346

-2,484

-33

11

Net income from continuing operations

1,464

1,407

-

-

-

-

-

-9,523

-

-

Loss from continuing operations

-

-

-

-

-

-

-

-9,446

2,125

-

(Loss) income from continuing operations

1,466

345

-4,740

-6,707

-

-

-

-

-

-

Net (loss) from discontinued operations, net of tax

-571

-5,792

-

-

-

-

-

3,781

-1,018

-

Loss from discontinued operations

-

-

-

-

-

-

-

-98

-

-

Gain on sale of real estate from discontinued operations

-

-

-

-

-

-

-

6,466

-

-

Loss from discontinued operations

-

-

-

-

-

-

-

-

-527

-

Income tax expense from discontinued operations

-

-

-

-

-

-

-

2,484

0

-

Net (loss) income from discontinued operations

-

-

-

-

-

-

-

3,884

-527

-

Net Income (loss)

-

-

-4,778

-6,762

-1,963

-3,114

2,661

-5,639

1,598

-7,698

Net income attributable to non-controlling interests

-

-

247

2,231

2,604

3,725

4,691

-

-

-

Less: Net income (loss) from continuing operations attributable to non-controlling interests

-

-

-

-

-

-

-

-77

-

-

Less: Net income from discontinued operations attributable to non-controlling interests

-

-

-

-

-

-

-

103

491

-

Net income (loss)

893

-4,385

-5,025

-8,993

-4,567

-6,839

-2,030

-5,665

1,107

-7,698

Income per share from continuing operations
Paid-in-kind dividends on Series B Preferred Stock

-

-

78

348

-

-

-

-

-

-

Extinguishment of Series B Preferred Stock

-

-

-1,011

-

-

-

-

-

-

-

Net loss attributable to common stockholders

-

-

-4,092

-9,341

-4,567

-

-

-

-

-

Basic net income per share

0.22

0.38

-

-

-

-

-

-0.47

0.10

-0.42

Basic net income (loss) per share

-

-

-1.21

-2.81

-1.43

-2.27

-0.10

-0.28

0.05

-

Diluted net income per share

0.22

0.37

-

-

-

-

-

-0.47

0.10

-0.42

(Loss) per share from discontinued operations
Basic net (loss) per share

-0.09

-1.56

-

-

-

-

-

0.19

-0.05

-

Diluted net (loss) per share

-0.09

-1.56

-

-

-

-

-

0.19

-0.05

-

Diluted net income (loss) per share

-

-

-1.21

-2.81

-1.43

-2.27

-0.10

-0.28

0.05

-

Basic weighted average shares outstanding

6,617

3,705

3,370

3,321

3,198

3,012

20,681

19,970

20

18,313

Diluted weighted average shares outstanding

6,799

3,843

3,370

3,321

3,198

3,012

20,681

19,970

20

18,313

Net loss

893

-4,385

-5,025

-8,993

-

-

-

-5,665

1,107

-7,698

Homebuilding [Member]
Total revenue

-

-

43,399

-

-

-

-

-

-

-

Cost of sales

-

-

40,585

-

-

-

-

-

-

-

Net Income (loss)

-

-

-4,348

-

-

-

-

-

-

-

Asset Management [Member]
Total revenue

19,605

13,416

0

-

-

-

-

-

-

-

Direct costs

16,561

12,234

-

-

-

-

-

-

-

-

Cost of sales

-

-

0

-

-

-

-

-

-

-

Real Estate Services [Member]
Total revenue

5,712

3,031

2,031

-

-

-

-

-

-

-

Direct costs

4,611

3,090

-

-

-

-

-

-

-

-

Cost of sales

-

-

2,297

-

-

-

-

-

-

-

Net Income (loss)

-

-

-430

-

-

-

-

-

-

-

Net income (loss)

-273

-849

-

-

-

-

-

-

-

-