Community healthcare trust inc (CHCT)
Balance Sheet / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Dec'14
ASSETS
Real estate properties
Land and Land Improvements

74,680

68,129

63,015

57,388

52,520

50,270

47,748

47,080

46,066

44,419

39,810

37,277

33,476

29,884

24,109

22,601

19,317

13,216

10,407

9,357

0

Investment Building and Building Improvements

566,954

534,503

503,110

454,050

425,763

394,527

376,310

369,563

356,530

343,955

307,492

281,408

248,922

222,755

182,474

171,407

140,322

119,716

90,721

78,349

0

Real Estate, Personal Property

222

220

202

143

135

133

132

129

116

112

112

109

102

97

97

81

69

35

-

-

0

Total real estate properties

641,856

602,852

566,327

511,581

478,418

444,930

424,190

416,772

402,712

388,486

347,414

318,794

282,500

252,736

206,680

194,089

159,708

132,967

101,128

87,706

0

Real Estate Investment Property, Accumulated Depreciation

83,582

77,523

71,617

65,843

60,544

55,298

50,607

45,682

41,052

36,136

31,153

26,610

22,328

18,404

14,846

11,350

8,018

5,203

2,788

577

0

Total real estate properties, net

558,274

525,329

494,710

445,738

417,874

389,632

373,583

371,090

361,660

352,350

316,261

292,184

260,172

234,332

191,834

182,739

151,690

127,764

98,340

87,129

0

Cash and Cash Equivalents, at Carrying Value

3,326

1,730

1,724

9,031

3,868

2,007

1,006

1,784

2,285

2,130

17,479

831

2,044

1,568

1,742

10,920

1,571

2,018

16,053

39,552

2

Restricted Cash

282

293

224

234

166

385

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate

-

-

-

-

-

-

0

0

10,633

10,600

10,633

10,518

10,652

10,786

10,875

10,872

23,277

10,897

10,862

-

0

Other Assets

34,872

35,179

36,414

35,497

34,822

34,546

40,711

37,910

25,210

20,653

10,776

5,722

4,905

4,843

4,153

3,082

2,704

2,124

1,795

1,139

0

Total assets

596,754

562,531

533,072

490,500

456,730

426,570

415,300

410,784

399,788

385,766

355,149

309,255

277,773

251,529

208,604

207,613

179,242

142,803

127,050

127,820

2

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Long-term Debt

203,276

194,243

215,460

198,176

179,117

147,766

127,449

125,417

111,385

93,353

59,284

117,251

81,235

51,000

-

-

-

-

-

-

-

Revolving credit facility

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,000

0

55,000

17,000

0

0

0

Accounts payable and accrued liabilities

5,297

3,606

4,004

3,395

3,351

3,196

3,818

4,439

3,806

4,056

3,226

3,057

2,964

3,541

2,755

2,521

1,299

812

1,031

1,098

0

Other liabilities

20,406

11,271

12,661

9,809

4,579

3,949

4,716

4,570

4,987

4,983

4,743

3,533

3,566

2,981

3,095

3,625

3,349

2,721

1,060

687

0

Total liabilities

228,979

209,120

232,125

211,380

187,047

154,911

135,983

134,426

120,178

102,392

67,253

123,841

87,765

57,522

10,850

6,146

59,648

20,533

2,091

1,785

0

Commitments and contingencies

-

-

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

Stockholders' Equity
Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued and outstanding

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Common stock, $0.01 par value; 450,000,000 shares authorized; 22,125,269 and 21,410,578 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively

221

214

202

194

189

186

185

182

182

181

181

131

131

130

130

129

77

76

76

76

2

Additional paid-in capital

475,824

447,916

391,247

361,913

342,654

337,180

333,468

325,719

324,918

324,303

323,877

214,975

214,640

214,323

214,102

213,912

127,697

127,578

127,538

127,468

0

Cumulative net income

21,654

17,554

15,341

12,694

10,628

9,178

11,063

9,064

6,647

4,775

3,223

2,644

2,178

1,265

232

-832

-1,340

-1,456

-1,576

-1,509

0

Accumulated other comprehensive loss

-13,426

-4,808

-6,826

-4,769

-642

633

2,612

2,039

1,232

258

-386

-436

-152

0

-

-

-

-

-

-

-

Cumulative dividends

116,498

107,465

99,017

90,912

83,146

75,518

68,011

60,646

53,369

46,143

38,999

31,900

26,789

21,711

16,710

11,742

6,840

3,928

1,079

0

0

Total stockholders’ equity

367,775

353,411

300,947

279,120

269,683

271,659

279,317

276,358

279,610

283,374

287,896

185,414

190,008

194,007

197,754

201,467

119,594

122,270

124,959

126,035

2

Total liabilities and stockholders' equity

596,754

562,531

533,072

490,500

456,730

426,570

415,300

410,784

399,788

385,766

355,149

309,255

277,773

251,529

208,604

207,613

179,242

142,803

127,050

127,820

2