Church & dwight co., inc. (CHD)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Net Sales

4,478

4,357

4,287

4,236

4,184

4,145

4,104

4,034

3,905

3,776

3,639

3,541

3,521

3,493

3,470

3,461

3,431

3,394

3,386

3,366

3,327

3,297

3,254

3,217

3,197

3,194

3,181

3,101

3,010

2,921

2,843

2,819

2,797

2,749

2,675

2,630

2,596

2,589

2,578

2,544

0

0

0

Cost of sales

2,433

2,373

2,353

2,349

2,324

2,305

2,256

2,208

2,123

2,046

1,982

1,928

1,910

1,902

1,890

1,891

1,896

1,883

1,882

1,881

1,858

1,844

1,819

1,785

1,769

1,756

1,756

1,714

1,671

1,630

1,593

1,587

1,568

1,534

1,484

1,461

1,436

1,431

1,428

1,401

0

0

0

Gross Profit

2,045

1,984

1,934

1,886

1,860

1,840

1,847

1,826

1,781

1,729

1,656

1,613

1,610

1,590

1,580

1,570

1,535

1,511

1,504

1,485

1,469

1,452

1,435

1,432

1,427

1,438

1,424

1,387

1,339

1,291

1,249

1,231

1,228

1,214

1,190

1,169

1,160

1,157

1,150

1,142

0

0

0

Marketing expenses

513

515

478

474

481

483

477

468

463

454

449

436

425

427

431

425

421

417

416

420

417

416

415

418

408

399

391

383

368

357

354

353

352

354

344

343

338

338

342

345

0

0

0

Selling, general and administrative expenses

617

628

617

586

566

565

557

550

561

542

514

488

444

439

429

430

432

420

418

410

399

394

397

401

403

416

421

413

399

389

367

369

371

367

390

384

378

374

345

348

0

0

0

Patent litigation settlement

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Income from Operations

914

840

838

825

812

791

813

807

756

732

691

688

740

724

720

714

681

674

668

655

651

641

622

612

614

622

612

589

571

545

527

508

504

492

455

441

444

445

482

468

0

0

0

Equity in earnings of affiliates

6

6

7

8

8

9

9

10

10

10

10

10

9

9

9

9

-6

-5

-4

-4

12

11

9

7

3

2

3

3

7

8

9

9

10

10

9

7

5

5

6

9

0

0

0

Investment earnings

1

1

2

2

1

1

1

2

2

2

2

1

1

1

1

1

1

1

1

2

2

2

2

2

2

2

2

2

1

1

1

1

1

1

1

1

1

0

0

0

0

0

0

Other income (expense), net

-1

-1

-0

-1

-1

-3

-3

-2

-2

-0

0

-0

0

-1

-1

-2

-3

-4

-5

-5

-4

-2

-2

-1

-2

-2

-1

-1

0

0

0

-1

-1

-1

-5

-3

-4

-4

0

1

0

0

0

Interest expense

72

73

75

75

77

79

78

75

64

52

40

31

29

27

28

28

29

30

29

29

28

27

27

27

27

27

27

22

18

14

8

8

8

8

13

19

22

27

30

31

0

0

0

Income before Income Taxes

848

773

772

758

743

719

742

741

703

692

663

668

723

705

701

694

643

635

630

618

633

624

604

594

591

597

588

571

562

542

530

510

506

494

447

427

424

418

460

449

0

0

0

Income taxes

178

157

157

155

157

150

-89

-76

-66

-50

215

230

245

246

243

240

226

225

222

214

215

211

204

202

202

203

205

202

200

192

197

191

184

185

154

144

150

147

166

166

0

0

0

Net Income

-

-

-

-

-

-

-

-

-

-

448

438

477

459

457

454

416

410

407

403

418

413

399

391

389

394

383

369

361

349

332

318

321

309

292

282

274

270

293

282

0

0

0

Noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-0

-0

0

0

0

Net Income

670

615

614

603

586

568

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

293

282

0

0

0

Weighted average shares outstanding - Basic

245

245

246

246

246

246

245

244

244

248

249

249

254

256

258

257

258

523

262

130

132

674

133

134

138

138

138

138

138

139

139

139

142

143

143

143

142

213

142

142

70

70

70

Weighted average shares outstanding - Diluted

251

250

252

252

251

252

251

249

250

253

255

255

259

260

262

261

263

533

267

133

134

686

136

137

140

141

141

141

140

141

142

142

144

145

146

145

145

216

144

144

72

71

71

Net income per share - Basic

0.94

0.59

0.64

0.56

0.71

0.58

0.60

0.50

0.64

1.63

0.53

0.29

0.52

0.43

0.48

0.43

0.44

-0.26

0.46

0.56

0.81

-0.74

0.87

0.66

0.74

0.67

0.78

0.62

0.78

0.59

0.67

0.57

0.67

0.44

0.55

0.58

0.59

-0.23

0.49

0.52

1.13

0.99

0.83

Net income per share - Diluted

0.92

0.57

0.62

0.55

0.70

0.57

0.58

0.49

0.63

1.58

0.52

0.29

0.51

0.42

0.47

0.43

0.43

-0.26

0.45

0.55

0.80

-0.72

0.85

0.65

0.73

0.66

0.76

0.61

0.76

0.57

0.66

0.56

0.66

0.43

0.54

0.57

0.58

-0.23

0.48

0.51

1.11

0.98

0.81

Cash dividends per share

0.24

0.22

0.23

0.23

0.23

0.21

0.22

0.22

0.22

0.19

0.19

0.19

0.19

0.17

0.17

0.18

0.17

-0.16

0.16

0.33

0.33

-0.31

0.31

0.31

0.31

0.28

0.28

0.28

0.28

0.24

0.24

0.24

0.24

0.17

0.17

0.17

0.17

0.01

0.09

0.07

0.14

0.14

0.09