Chesapeake energy corporation (CHK)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
REVENUES AND OTHER:
Oilfield services

-

-

-

-

-

546

895

607

521

240

190

173

136

Revenues

8,595

10,030

10,039

7,872

12,764

23,125

19,080

12,316

11,635

9,366

7,702

11,629

7,800

Gains on sales of assets

43

-264

476

-

-

-

-

-

-

-

-

-

-

OPERATING EXPENSES:
Severance and ad valorem taxes

224

189

134

74

99

232

229

188

192

157

107

284

216

Oilfield services

-

-

-

-

-

431

736

465

402

208

182

143

94

General and administrative

315

335

333

240

235

322

457

535

548

453

349

377

243

Other impairments

-

-

-

-

-

-

-

-

-

-

-

30

-

Restructuring and other termination costs

12

38

0

6

36

7

248

7

0

0

34

-

-

Provision for legal contingencies, net

19

26

-38

123

-

234

0

0

-

-

-

-

-

Depreciation, depletion and amortization

2,264

1,737

1,697

1,107

-

-

-

-

-

-

-

-

-

Loss on sale of oil and natural gas properties

-

-

-

0

-

-

-

-

-

-

-

-

-

Impairments of fixed assets and other

-

-

-

-

-

-

-

-

-

21

-

-

-

Oil, natural gas and NGL depreciation, depletion and amortization

-

-

-

-

2,099

2,683

2,589

2,507

1,632

1,394

1,371

1,970

1,835

Depreciation and amortization of other assets

-

-

-

-

130

232

314

304

291

220

244

174

153

Impairment of oil and natural gas properties

-

-

-

-

18,238

0

0

3,315

0

0

11,000

2,800

-

Impairments

11

131

814

3,025

194

88

546

340

46

-

-

-

0

Other operating expense

-92

0

-416

-365

-353

-

-

-

-

-

-

-

-

Net (gains) losses on sales of fixed assets

-

-

-

-

-4

199

302

267

437

137

-168

-

0

Restructuring costs

-

-

-

-

-

-

-

-

-

-

-

-

0

Total Operating Expenses

8,626

9,648

10,177

12,283

31,683

19,648

17,011

14,010

8,714

6,561

16,647

10,172

5,150

LOSS FROM OPERATIONS

-31

382

-138

-4,411

-18,919

3,477

2,069

-1,694

2,921

2,805

-8,945

1,457

2,650

OTHER INCOME (EXPENSE):
Interest Income (Expense), Nonoperating, Net

651

633

601

296

317

89

227

77

44

19

113

271

401

Losses on investments

-71

139

0

-137

-96

-75

-216

-103

156

227

-39

-

-

Loss on sale of investment

-

-

-

-

0

67

-7

1,092

0

0

-

-

83

Impairments of investments

-

-

-

-

53

5

10

-

-

16

162

180

0

Earnings from equity investees

-

-

-

-

-

-

-

-

-

-

-

-38

-

Gains on purchases or exchanges of debt

75

263

233

236

279

-197

-193

-200

-176

-129

-40

-4

0

Other income

39

67

6

19

8

22

26

8

23

16

11

27

15

Total Other Expense

-608

-164

-362

-178

-179

-277

-627

720

-41

79

-343

-466

-303

LOSS BEFORE INCOME TAXES

-639

218

-500

-4,589

-19,098

3,200

1,442

-974

2,880

2,884

-9,288

991

2,347

Current income taxes

-26

0

-9

-19

-36

47

22

47

13

0

4

423

29

Deferred Income Tax Expense (Benefit)

-305

-10

11

-171

-4,427

1,097

526

-427

1,110

1,110

-3,487

-36

863

Income tax benefit

-331

-10

2

-190

-4,463

1,144

548

-380

1,123

1,110

-3,483

387

892

NET LOSS

-308

228

-502

-4,399

-14,635

2,056

894

-594

1,757

1,774

-5,805

604

1,455

Net loss attributable to noncontrolling interests

0

2

3

-9

-68

139

170

175

15

0

25

-

0

Other comprehensive income

-

-

-

-

44

-

-

-

-

-

-

-

-

NET LOSS ATTRIBUTABLE TO CHESAPEAKE

-308

226

-505

-4,390

-14,567

1,917

724

-769

1,742

1,774

-5,830

604

1,455

Preferred stock dividends

91

92

85

97

171

171

171

171

172

111

23

33

94

Preferred Stock Conversions, Inducements

17

0

41

428

0

0

-

-

-

-

-

-67

128

Repurchase of preferred shares of CHK Utica

-

-

-

-

-

447

69

0

0

-

-

-

-

Earnings allocated to participating securities

0

1

0

0

0

26

10

0

0

-

-

-

-

NET LOSS AVAILABLE TO COMMON STOCKHOLDERS

-416

133

-631

-4,915

-14,738

1,273

474

-940

1,570

1,663

-5,853

504

1,233

LOSS PER COMMON SHARE:
Basic (in dollars per share)

-0.25

0.15

-0.70

-6.43

-22.26

1.93

0.73

-1.46

2.47

2.63

-9.57

0.94

2.70

Diluted (in dollars per share)

-0.25

0.15

-0.70

-6.43

-22.26

1.87

0.73

-1.46

2.32

2.51

-9.57

0.93

2.63

Common Stock, Dividends, Per Share, Declared

-

-

-

-

0.08

0.35

0.35

0.35

0.33

0.30

0.30

0.29

0.26

WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING
Basic (in shares)

1,665

909

906

764

662

659

653

643

637

631

612

536

456

Diluted (in shares)

1,665

909

906

764

662

772

653

643

752

706

612

545

487

Oil, natural gas and NGL
Revenues

4,522

5,155

4,985

3,288

5,391

10,354

8,626

6,278

6,024

5,647

5,049

7,858

5,624

Marketing
Revenues

3,967

5,076

4,511

4,584

7,373

12,225

9,559

5,431

5,090

3,479

2,463

3,598

2,040

Expense

4,003

5,158

4,598

4,778

7,130

12,236

9,461

5,312

4,967

3,352

2,316

3,505

1,969

Oil, natural gas and NGL and Marketing
Revenues

8,489

10,231

9,496

-

-

-

-

-

-

-

-

-

-

Other
Revenues

63

63

67

-

-

-

-

-

-

-

-

-

-

Oil, natural gas and NGL production
Expense

520

474

517

710

1,046

1,208

1,159

1,304

1,073

893

876

889

640

Oil, natural gas and NGL gathering, processing and transportation
Expense

1,082

1,398

1,471

1,855

2,119

2,174

1,574

-

-

-

-

-

-

Exploration
Expense

84

162

235

-

-

-

-

-

-

-

-

-

-