Apex global brands inc. (CHKE)
Income statement / Yearly
Feb'20Feb'19Feb'18Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10
Revenues

21,041

24,444

-

-

-

-

-

-

-

-

-

-

Royalty revenues

-

-

-

-

-

-

34,968

28,614

26,558

25,604

30,777

32,570

Revenues

-

-

29,365

29,365

34,022

34,654

34,968

-

-

-

-

-

Operating expenses:
Gross profit

-

-

-

-

-

-

34,968

-

-

-

-

-

Selling, general and administrative expenses

13,255

14,638

25,446

25,446

19,106

16,553

18,648

17,630

13,973

13,575

16,397

10,771

Stock-based compensation and stock warrant charges

1,032

890

3,789

3,789

2,380

2,222

-

-

-

-

-

-

Business acquisition and integration costs

284

307

7,537

7,537

11,498

1,234

-

-

-

-

-

-

Amortization of intangible assets

-

-

-

-

-

-

932

995

1,491

1,371

1,474

1,441

Restructuring charges

1,134

5,755

2,080

2,080

3,782

-

-

-

-

-

-

-

Intangible assets and goodwill impairment charge

9,100

-

-

-

-

-

-

-

-

-

-

-

Intangible asset impairment charge

-

-

35,500

35,500

-

-

-

-

-

-

-

-

Gain on sale of assets

-

479

36

-

-

-

-

-

-

-

-

-

Depreciation and amortization

1,167

1,478

1,408

1,408

1,483

1,329

-

-

-

-

-

-

Total operating expenses

25,972

22,589

75,760

75,760

38,249

21,338

-

-

-

-

-

-

Operating (loss) income

-4,931

1,855

-46,395

-46,395

-4,227

13,316

15,388

9,989

11,094

10,658

12,906

20,358

Other income (expense):
Interest expense

8,809

8,220

6,500

6,500

1,661

711

854

520

240

252

-

-

Other expense, net

-92

-3,273

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

-

-

64

64

424

186

-

2

18

25

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

13

24

Total other expense, net

-8,901

-11,493

-6,436

-6,436

-1,237

-525

-854

-518

-222

-227

13

24

Loss before income taxes

-13,832

-9,638

-52,831

-52,831

-5,464

12,791

14,534

9,471

10,872

10,431

12,919

20,382

(Benefit) provision for income taxes

-2,332

1,901

3,030

3,030

3,258

4,358

4,714

3,397

4,039

2,921

5,200

7,811

Net loss

-11,500

-11,539

-55,861

-55,861

-8,722

8,433

-

-

-

-

-

-

Loss from discontinued operations, net of income taxes

-

-

-128

-128

828

-

-

-

-

-

-

-

Net loss

-

-

-55,989

-55,989

-7,894

8,433

9,820

6,074

6,833

7,510

7,719

12,571

Net loss per share:
Basic earnings (loss) per share

-

-

-4.16

-4.16

-0.93

0.97

-

-

-

-

-

-

Diluted earnings (loss) per share

-

-

-4.16

-4.16

-0.93

0.95

-

-

-

-

-

-

Basic (loss) earnings from discontinued operations per share

-

-

-0.01

-0.01

0.09

-

-

-

-

-

-

-

Diluted (loss) earnings from discontinued operations per share

-

-

-0.01

-0.01

0.09

-

-

-

-

-

-

-

Basic loss per share

-2.12

-2.45

-4.17

-4.17

-0.84

0.97

1.17

0.72

0.81

0.89

0.87

1.43

Diluted loss per share

-2.12

-2.45

-4.17

-4.17

-0.84

0.95

1.15

0.72

0.81

0.89

0.87

1.43

Weighted average common shares outstanding:
Basic

5,412

4,710

13,431

13,431

9,424

8,674

8,429

8,394

8,394

8,454

8,836

8,814

Diluted

5,412

4,710

13,431

13,431

9,424

8,862

8,543

8,409

8,411

8,457

8,874

8,814

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

0.10

0.30

0.60

0.80

0.80

-