Chiasma, inc (CHMA)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'13
Operating Activities:
Net loss

-36,320

-31,261

-26,826

-61,111

-

-

Net loss

-

-

-

-

-35,908

36,181

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation

55

88

152

433

201

322

Stock-based compensation

3,270

2,730

3,522

3,346

3,258

745

Accretion on marketable securities, net

515

440

150

150

-46

-

Amortization of right-of-use asset

319

-

-

-

-

-

Benefit for deferred income taxes

-22

16

-884

-16

-30

-57

Non-cash interest expense

-

5

131

246

349

-

Non-cash restructuring charges

-

-

-

1,474

-

-

Non-cash interest expense

-

-

-

-

-

158

Change in fair value of Series C redeemable convertible preferred stock warrant liability

-

-

-

-

-

60

Loss on disposal of property and equipment

-29

-

-

-67

5

-221

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

1,420

-471

-820

-674

1,737

-173

Insurance recovery (Note 12)

-18,288

-

-

-

-

-

Accounts payable and accrued expenses

111

4,349

-1,616

1,805

496

-

Settlement liability (Note 12)

-18,750

-

-

-

-

-

Accounts payable

-

-

-

-

-

1,032

Accrued expenses

-

-

-

-

-

4,355

Deferred revenue and customer advances

-

-

-

-

-

2,883

Other assets

107

-9

-402

14

171

-24

Other current and long-term liabilities

50

-58

25

1,282

198

-

Net cash used in operating activities

-35,012

-24,091

-24,424

-51,964

-

-

Investing Activities:
Long-term liabilities

-

-

-

-

-

97

Net cash used in operating activities

-

-

-

-

-33,303

46,194

Purchases of marketable securities

99,726

38,010

89,163

117,146

108,236

-

Maturities of marketable securities

64,376

62,227

92,898

169,006

500

-

Decrease in value of other assets

-

-

-

-

1,119

-

Increase (decrease) in value of other assets

-

-

-

-

-

6

Purchases of property and equipment

307

6

23

2,964

269

23

Proceeds from sale of property and equipment

-

-

-

137

12

11

Net cash provided by investing activities

-35,657

24,211

3,712

49,033

-

-

Financing Activities:
Repayment of long-term debt

-

-

-

-

-

11,088

Redemption of Series D redeemable convertible preferred stock

-

-

-

-

-

54,955

Proceeds from the issuance of common stock, net

84,576

-

-

-

106,524

-

Proceeds from issuance of restricted stock

-

-

-

-

382

-

Exercise of warrants

-

-

-

5

14

-

Exercise of stock options

50

37

2

600

684

28

Net cash provided by (used in) investing activities

-

-

-

-

-109,112

-18

Payments under license termination agreement

-

1,700

1,700

1,700

-

-

Proceeds from short-term borrowing

1,675

-

-

-

-

-

Payments of short-term borrowing

837

-

-

-

-

-

Net cash provided by (used in) financing activities

85,464

-1,663

-1,698

-1,095

-

-

Net increase (decrease) in cash and cash equivalents

14,795

-1,543

-22,410

-

-

-

Net cash used in financing activities

-

-

-

-

143,294

-51,816

Net increase (decrease) in cash and cash equivalents

-

-

-

-4,026

879

-5,640

Supplemental disclosures of cash flow information:
Conversion of preferred stock

-

-

-

-

139,017

-

Conversion of warrants into Series C redeemable convertible preferred stock

-

-

-

-

-

191

Cash paid for income taxes

380

333

51

140

-

-

Cash paid for interest

-

-

-

-

-

921

Cash paid for income taxes

-

-

-

-

69

1,176

Cash received for interest

-

-

-

-

33

-