Charah solutions, inc. (CHRA)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17Jun'17
Revenue

0

-

0

-

0

-

0

-

-

-

-

Revenue

-

-

-

673,404

-

-

-

0

0

0

0

Cost of sales

0

-

559,968

612,010

0

-

0

0

0

0

0

Gross Profit

35,794

40,376

48,547

61,394

94,008

97,728

99,508

93,296

0

0

0

General and Administrative Expense

59,641

60,870

56,289

74,818

76,355

76,752

85,886

60,724

0

0

0

Operating (loss) income

-23,847

-20,494

-7,742

-13,424

17,653

20,976

13,622

32,572

0

0

0

Interest expense, net

15,413

16,835

18,505

31,706

33,147

32,226

28,257

12,951

0

0

0

Loss on extinguishment of debt

0

-

-

-

0

-

-

-

-

-

-

Income (Loss) from Equity Method Investments

2,037

2,295

2,219

2,338

2,374

2,407

2,256

1,740

0

0

0

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

-45,826

-35,034

-24,028

-42,792

-13,120

-8,843

-12,379

21,361

0

0

0

Income Tax Expense (Benefit)

4,951

4,190

-7,155

-11,722

-3,188

-2,427

-2,761

2,906

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-50,777

-39,224

-16,873

-31,070

-9,932

-6,416

-9,618

18,455

0

0

0

Less income attributable to non-controlling interest

2,712

2,834

2,818

2,703

2,595

2,486

2,694

2,601

0

0

0

Net Income (Loss) Attributable to Parent

-53,489

-42,058

-19,691

-33,773

-12,527

-8,902

-12,312

15,854

0

0

0

Accrued Series A Preferred Stock dividends

0

-

-

-

0

-

-

-

-

-

-

Net loss attributable to common stockholders

0

-

-

-

0

-

-

-

-

-

-

Earnings Per Share [Abstract]
Earnings Per Share, Basic

-0.48

-0.61

-0.11

-0.61

-0.10

0.11

-0.60

0.13

0.03

0.04

0.45

Earnings Per Share, Diluted

-0.48

-0.61

-0.11

-0.61

-0.10

0.11

-0.60

0.13

0.03

0.04

0.44

Weighted-average shares outstanding used in loss per common share:
Weighted Average Number of Shares Outstanding, Basic

29,644

29,628

29,605

29,558

29,188

29,169

29,083

24,477

23,710

-

-

Weighted Average Number of Shares Outstanding, Diluted

29,644

29,628

29,604

29,559

29,188

27,477

29,082

25,347

24,532

-

-

Pro forma net (loss) income information (see Note 1) (unaudited):
Income Tax Expense (Benefit)

4,951

4,190

-7,155

-11,722

-3,188

-2,427

0

0

0

-

-

Pro forma net (loss) income attributable to Charah Solutions, Inc. (unaudited)

-

-

-

-33,665

-

-

-

16,807

0

0

0

Pro Forma
Income Tax Expense (Benefit)

-

-

-5,755

-10,322

-

-2,214

0

0

0

-

-

Net (loss) income attributable to Charah Solutions, Inc. before provision for income taxes (unaudited)

-

-

-26,846

-45,495

-

-11,329

0

0

0

-

-

Income Tax Expense (Benefit)

-

-

-5,755

-10,322

-

-2,214

0

0

0

-

-

Pro forma net (loss) income attributable to Charah Solutions, Inc. (unaudited)

-

-

-21,091

-35,173

-

-9,115

0

0

0

-

-