Chs inc. (CHSCL)
Income statement / Quarterly
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10
Revenues

6,598

7,621

8,434

8,497

6,483

8,484

8,583

9,087

6,980

8,031

7,996

8,638

7,400

8,001

8,190

7,796

6,639

7,728

7,986

8,740

8,355

9,499

9,990

11,967

9,680

11,026

10,950

11,936

9,882

11,709

10,998

11,022

8,843

9,734

10,605

10,471

7,706

8,132

Cost of goods sold

6,283

7,295

8,172

8,274

6,056

8,013

8,192

8,841

6,845

7,711

7,904

8,417

7,165

7,655

8,040

7,479

6,550

7,316

7,645

8,429

8,110

8,907

9,686

11,460

9,238

10,625

10,645

11,479

9,411

11,164

10,475

10,406

8,612

9,094

10,241

10,032

7,413

7,826

Gross profit

315

325

262

223

427

470

391

245

134

320

91

221

235

346

150

317

89

411

341

311

245

592

303

506

441

400

305

456

470

545

523

616

231

640

363

439

292

306

Marketing, general and administrative expenses

199

168

220

183

177

156

186

162

187

140

145

155

160

151

125

143

180

152

144

165

170

161

154

158

155

133

155

138

134

124

129

129

126

112

134

103

102

98

Reserve and impairment charges (recoveries), net

-

-

-

33

-

-

-18

-3

-11

-3

39

326

72

18

-

26

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating earnings (loss)

115

157

89

6

249

314

223

87

-41

183

-92

-260

2

176

-23

148

-91

259

63

146

74

430

148

347

285

267

150

318

335

421

393

487

105

527

229

335

190

208

(Gain) loss on disposal of business

-

-

-

2

-

-

0

124

7

-

-0

1

1

-4

-9

0

3

5

0

0

2

2

2

108

2

0

-

0

0

-

-5

0

-0

0

-2

128

0

0

Interest Expense

33

34

44

42

41

38

18

49

40

40

53

39

39

38

60

37

25

-9

114

-10

-10

-21

-37

-42

-28

-30

-49

-66

-53

-67

-66

-71

-34

-20

-21

-19

-18

-15

Other (income) loss

11

13

15

30

11

25

27

15

12

26

25

11

18

44

25

10

9

2

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity (income) loss from investments

34

49

63

65

41

66

16

59

39

38

12

48

35

40

43

72

28

31

24

34

24

24

18

25

31

32

24

27

16

28

33

24

19

24

31

20

41

37

Income (loss) before income taxes

127

185

124

61

261

367

248

236

-21

207

-109

-238

18

219

-5

194

-76

289

71

170

90

435

131

439

290

269

125

279

299

381

355

440

89

530

236

465

214

231

Income tax expense (benefit)

2

6

-52

6

13

20

7

55

-187

20

-34

-166

3

16

36

4

-46

23

-59

-7

-2

57

-67

59

29

26

2

27

23

36

-5

34

10

41

-0

59

2

24

Net income (loss)

125

178

177

54

248

347

240

181

165

187

-74

-72

14

203

-42

189

-30

266

131

177

92

378

199

379

260

243

122

252

275

345

360

406

79

488

236

405

211

206

Net income (loss) attributable to noncontrolling interests

0

0

-1

0

-0

-0

0

-0

-0

-0

0

-0

0

-0

-0

-0

0

-0

-0

-0

0

-0

-0

0

0

0

-0

1

0

2

-0

1

0

72

30

47

17

4

Net income (loss) attributable to CHS Inc.

125

177

178

54

248

347

240

181

166

187

-74

-71

14

203

-42

190

-30

266

131

178

92

378

199

379

260

242

122

250

275

343

360

405

78

416

206

358

194

201