Chs inc. (CHSCM)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10
Revenues

31,152

31,037

31,900

32,049

32,639

33,135

32,683

32,095

31,646

32,067

32,037

32,231

31,389

30,628

30,355

30,151

31,095

32,811

34,582

36,586

39,812

41,137

42,664

43,624

43,593

43,796

44,479

44,527

43,613

42,575

40,599

40,206

39,654

38,517

36,915

0

0

0

Cost of goods sold

30,025

29,798

30,516

30,536

31,104

31,893

31,590

31,302

30,878

31,198

31,142

31,278

30,340

29,725

29,386

28,991

29,941

31,501

33,091

35,133

38,164

39,293

41,011

41,970

41,988

42,161

42,701

42,530

41,457

40,658

38,588

38,354

37,980

36,781

35,512

0

0

0

Gross profit

1,126

1,239

1,384

1,513

1,535

1,242

1,092

792

768

868

894

953

1,049

903

968

1,159

1,153

1,310

1,490

1,453

1,647

1,843

1,652

1,654

1,604

1,634

1,778

1,996

2,155

1,916

2,011

1,851

1,674

1,736

1,402

0

0

0

Marketing, general and administrative expenses

771

749

737

703

682

692

676

635

628

601

612

591

579

600

601

620

642

632

642

652

646

631

602

603

583

562

553

527

518

510

498

502

476

452

438

0

0

0

Reserve and impairment charges (recoveries), net

-

-

-

0

-

-

-37

20

350

434

456

443

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating earnings (loss)

368

502

659

794

874

584

453

136

-211

-166

-174

-104

304

209

292

380

378

545

715

800

1,001

1,212

1,049

1,051

1,021

1,071

1,225

1,468

1,637

1,406

1,512

1,348

1,197

1,283

964

0

0

0

(Gain) loss on disposal of business

-

-

-

0

-

-

131

0

0

-

-2

-10

-11

-9

0

9

8

8

5

7

116

117

114

111

2

0

-

0

0

-

-5

-2

126

126

126

0

0

0

Interest Expense

155

163

167

141

148

147

149

184

173

173

171

177

175

161

113

167

119

83

70

-81

-113

-131

-140

-151

-175

-200

-236

-253

-258

-239

-193

-148

-96

-80

-74

0

0

0

Other (income) loss

70

70

82

94

79

80

81

79

76

81

99

99

98

90

47

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity (income) loss from investments

212

219

236

189

183

181

153

149

139

135

137

168

192

184

175

156

118

114

107

101

92

99

107

114

116

101

97

105

103

106

102

100

95

117

131

0

0

0

Income (loss) before income taxes

499

633

815

938

1,114

830

671

313

-161

-121

-110

-6

426

331

402

479

455

622

768

828

1,097

1,297

1,131

1,124

964

973

1,085

1,315

1,477

1,267

1,416

1,297

1,322

1,447

1,147

0

0

0

Income tax expense (benefit)

-37

-25

-12

48

96

-104

-104

-146

-367

-176

-181

-109

61

11

19

-77

-89

-45

-12

-20

46

78

48

118

86

80

89

81

88

74

80

86

111

103

86

0

0

0

Net income (loss)

537

659

828

890

1,017

935

775

460

206

54

70

102

364

320

383

556

545

668

780

848

1,050

1,218

1,083

1,006

878

893

996

1,234

1,389

1,192

1,335

1,211

1,210

1,343

1,061

0

0

0

Net income (loss) attributable to noncontrolling interests

0

-0

-1

-0

-0

-0

-0

-0

-1

-0

-0

-0

-0

-0

-0

-0

0

-0

-0

-0

-0

0

1

1

2

2

3

4

4

4

75

105

151

167

99

0

0

0

Net income (loss) attributable to CHS Inc.

536

660

829

891

1,018

935

775

461

207

55

71

103

365

320

383

557

545

668

781

849

1,050

1,217

1,081

1,004

875

890

992

1,230

1,384

1,188

1,260

1,106

1,059

1,175

961

0

0

0