CHS Inc. CHSCN Income Statement

Chs inc. (CHSCN)

Income statement / TTM

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Nov'17	Aug'17	May'17	Feb'17	Nov'16	Aug'16	May'16	Feb'16	Nov'15	Aug'15	May'15	Feb'15	Nov'14	Aug'14	May'14	Feb'14	Nov'13	Aug'13	May'13	Feb'13	Nov'12	Aug'12	May'12	Feb'12	Nov'11	Aug'11	May'11	Feb'11	Nov'10
Revenues
31,152	31,037	31,900	32,049	32,639	33,135	32,683	32,095	31,646	32,067	32,037	32,231	31,389	30,628	30,355	30,151	31,095	32,811	34,582	36,586	39,812	41,137	42,664	43,624	43,593	43,796	44,479	44,527	43,613	42,575	40,599	40,206	39,654	38,517	36,915	0	0	0
Cost of goods sold
30,025	29,798	30,516	30,536	31,104	31,893	31,590	31,302	30,878	31,198	31,142	31,278	30,340	29,725	29,386	28,991	29,941	31,501	33,091	35,133	38,164	39,293	41,011	41,970	41,988	42,161	42,701	42,530	41,457	40,658	38,588	38,354	37,980	36,781	35,512	0	0	0
Gross profit
1,126	1,239	1,384	1,513	1,535	1,242	1,092	792	768	868	894	953	1,049	903	968	1,159	1,153	1,310	1,490	1,453	1,647	1,843	1,652	1,654	1,604	1,634	1,778	1,996	2,155	1,916	2,011	1,851	1,674	1,736	1,402	0	0	0
Marketing, general and administrative expenses
771	749	737	703	682	692	676	635	628	601	612	591	579	600	601	620	642	632	642	652	646	631	602	603	583	562	553	527	518	510	498	502	476	452	438	0	0	0
Reserve and impairment charges (recoveries), net
-	-	-	0	-	-	-37	20	350	434	456	443	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating earnings (loss)
368	502	659	794	874	584	453	136	-211	-166	-174	-104	304	209	292	380	378	545	715	800	1,001	1,212	1,049	1,051	1,021	1,071	1,225	1,468	1,637	1,406	1,512	1,348	1,197	1,283	964	0	0	0
(Gain) loss on disposal of business
-	-	-	0	-	-	131	0	0	-	-2	-10	-11	-9	0	9	8	8	5	7	116	117	114	111	2	0	-	0	0	-	-5	-2	126	126	126	0	0	0
Interest Expense
155	163	167	141	148	147	149	184	173	173	171	177	175	161	113	167	119	83	70	-81	-113	-131	-140	-151	-175	-200	-236	-253	-258	-239	-193	-148	-96	-80	-74	0	0	0
Other (income) loss
70	70	82	94	79	80	81	79	76	81	99	99	98	90	47	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity (income) loss from investments
212	219	236	189	183	181	153	149	139	135	137	168	192	184	175	156	118	114	107	101	92	99	107	114	116	101	97	105	103	106	102	100	95	117	131	0	0	0
Income (loss) before income taxes
499	633	815	938	1,114	830	671	313	-161	-121	-110	-6	426	331	402	479	455	622	768	828	1,097	1,297	1,131	1,124	964	973	1,085	1,315	1,477	1,267	1,416	1,297	1,322	1,447	1,147	0	0	0
Income tax expense (benefit)
-37	-25	-12	48	96	-104	-104	-146	-367	-176	-181	-109	61	11	19	-77	-89	-45	-12	-20	46	78	48	118	86	80	89	81	88	74	80	86	111	103	86	0	0	0
Net income (loss)
537	659	828	890	1,017	935	775	460	206	54	70	102	364	320	383	556	545	668	780	848	1,050	1,218	1,083	1,006	878	893	996	1,234	1,389	1,192	1,335	1,211	1,210	1,343	1,061	0	0	0
Net income (loss) attributable to noncontrolling interests
0	-0	-1	-0	-0	-0	-0	-0	-1	-0	-0	-0	-0	-0	-0	-0	0	-0	-0	-0	-0	0	1	1	2	2	3	4	4	4	75	105	151	167	99	0	0	0
Net income (loss) attributable to CHS Inc.
536	660	829	891	1,018	935	775	461	207	55	71	103	365	320	383	557	545	668	781	849	1,050	1,217	1,081	1,004	875	890	992	1,230	1,384	1,188	1,260	1,106	1,059	1,175	961	0	0	0