Chewy, inc. (CHWY)
CashFlow / Yearly
Feb'20Feb'19Jan'18
Cash flows from operating activities
Net loss

-252,370

-267,890

-338,057

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization

30,645

23,210

12,536

Share-based compensation expense

134,926

14,351

11,209

Non-cash lease expense

18,208

9,872

6,377

Other

-2,511

-670

-1,446

Net change in operating assets and liabilities:
Accounts receivable

31,740

12,208

19,759

Inventories

96,953

54,851

68,876

Prepaid expenses and other current assets

10,134

5,530

522

Other non-current assets

2,125

-797

308

Trade accounts payable

180,169

167,453

164,173

Accrued expenses and other current liabilities

80,824

102,041

125,428

Operating lease liabilities

-10,304

-

-

Other long-term liabilities

2,924

8,670

26,606

Net cash provided by (used in) operating activities

46,581

-13,415

-79,747

Cash flows from investing activities
Capital expenditures

48,636

44,160

40,282

Cash advances provided to Parent, net of reimbursements

1,225

-75,998

155,522

Net cash (used in) provided by investing activities

-49,861

31,838

-195,804

Cash flows from financing activities
Proceeds from initial public offering, net of underwriting discounts, commissions and offering costs

110,349

0

0

Proceeds from tax sharing agreement with Parent

17,300

0

0

Proceeds from issuance of Series F convertible redeemable preferred stock

0

0

125,000

Contribution from Parent

1,300

1,300

62,859

Payment of debt issuance costs

1,459

0

10

Principal repayments of finance lease obligations

229

159

0

Other

-224

0

0

Net cash provided by (used in) financing activities

127,037

1,141

187,849

Net increase (decrease) in cash and cash equivalents

123,757

19,564

-87,702

Supplemental Cash Flow Information [Abstract]
Cash paid for interest

375

34

55