| Dec'17 | Dec'16 | Dec'15 | ||||
|---|---|---|---|---|---|---|
Revenue | ||||||
- Third parties | ||||||
25,116 | 15,821 | 7,360 | ||||
- Related parties | ||||||
0 | 0 | 421 | ||||
Total revenue | ||||||
25,116 | 15,821 | 7,781 | ||||
Cost of revenues | ||||||
729 | 380 | 235 | ||||
Gross profit | ||||||
24,386 | 15,441 | 7,546 | ||||
Operating expenses | ||||||
Selling and marketing expenses | ||||||
371 | 245 | 151 | ||||
General and administrative expenses | ||||||
3,169 | 1,348 | 1,573 | ||||
Research & Development Expense | ||||||
92 | 0 | 0 | ||||
Donation expenses | ||||||
148 | 301 | 0 | ||||
Total Operating expenses | ||||||
3,782 | 1,895 | 1,724 | ||||
Income from operations | ||||||
20,604 | 13,546 | 5,821 | ||||
Other income (expenses) | ||||||
Interest income on bank deposit | ||||||
13 | 1 | 0 | ||||
Gain on disposal of a non-operating department | ||||||
0 | 0 | 454 | ||||
Other expenses | ||||||
7 | 0 | 741 | ||||
Interest income from loans to third parties | ||||||
4,070 | 2,794 | 1,946 | ||||
Total other income, net | ||||||
4,077 | 2,794 | 1,660 | ||||
Income before income tax expenses | ||||||
24,681 | 16,341 | 7,482 | ||||
Income tax expenses | ||||||
633 | 2,452 | 1,870 | ||||
Net Income | ||||||
24,048 | 13,888 | 5,612 | ||||
Other comprehensive loss | ||||||
Foreign currency translation gain/(loss) | ||||||
2,382 | -1,468 | -1,645 | ||||
Comprehensive Income | ||||||
26,430 | 12,420 | 3,966 | ||||
Weighted average number of shares, basic and diluted | ||||||
20,880 | 20,000 | 20,000 | ||||
Basic and diluted earnings per share | ||||||
1.15 | 0.69 | 0.28 | ||||