Ciner resources lp (CINR)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenue from Contract with Customer [Abstract]
Net Sales:
Revenue from Contract with Customer, Affiliates, Excluding Assessed Tax

315,800

253,300

304,500

271,200

-

-

-

Sales—others

207,000

233,400

192,800

204,000

-

-

-

Revenue from Contract with Customer, Excluding Assessed Tax

522,800

486,700

497,300

475,200

-

-

-

Cost of products sold:
Cost of products sold (excludes depreciation, depletion and amortization expense set forth separately below)

221,700

215,900

211,000

-

-

-

-

Cost of products sold (excludes depreciation, depletion and amortization expense set forth separately below)

-

-

-

216,000

-

-

-

Cost of products sold

-

-

-

-

210,300

201,600

202,400

Depreciation, depletion and amortization expense

26,900

28,400

27,100

26,100

23,700

22,400

23,900

Salesaffiliates

-

-

-

-

265,300

236,700

211,600

Salesothers

-

-

-

-

221,100

228,300

230,500

Net sales

-

-

-

-

486,400

465,000

442,100

Operating costs and expenses:
Freight costs

-

-

-

-

122,100

123,700

122,700

Total cost of products sold

391,900

383,400

383,800

361,700

356,100

347,700

349,000

Gross profit

130,900

103,300

113,500

113,500

130,300

117,300

93,100

Operating expenses:
Selling, general and administrative expenses—affiliates

18,400

17,600

16,900

18,700

15,700

-

-

Selling, general and administrative expenses—others

5,400

6,900

5,500

4,600

4,300

-

-

Impairment and loss on disposal of assets, net

0

0

1,600

-

-

-

-

Litigation settlement

0

27,500

0

-

-

-

-

Impairment and loss on disposal of assets, net

-

-

-

300

200

-

-

Litigation Settlement, Expense

-

-

-

0

-

-

-

Selling, general and administrative expenses - others

-

-

-

-

-

3,300

700

Selling, general and administrative expenses - affiliates

-

-

-

-

-

17,000

12,500

Loss on disposal of assets, net

-

-

-

-

-

-1,000

0

Total operating expenses

23,800

-3,000

24,000

23,600

20,200

21,300

13,200

Operating income

107,100

106,300

89,500

89,900

110,100

96,000

79,900

Other income (expenses):
Interest income

400

1,900

1,700

0

0

-

-

Interest Expense

5,900

5,100

4,600

3,600

4,000

5,200

2,900

Other - net

0

-100

-200

0

100

1,100

700

Total other expense, net

-5,500

-3,300

-3,100

-3,600

-3,900

-4,100

-2,200

Income before provision for income taxes

-

-

-

-

-

-

77,700

Provision for income taxes

-

-

-

-

-

-

7,100

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

101,600

103,000

86,400

86,300

106,200

91,900

70,600

Net income attributable to non-controlling interest

52,000

53,100

44,800

44,900

54,700

47,400

44,300

Net income attributable to Ciner Resources LP

-

-

-

-

-

44,500

-

Net income attributable to Ciner Resources LP

49,600

49,900

41,600

41,400

51,500

-

-

Net income attributable to Ciner Resources LP

-

-

-

-

-

-

26,300

Less: Predecessor net income prior to initial public offering on September 18, 2013

-

-

-

-

-

-

13,300

Net income attributable to Ciner Resources LP subsequent to initial public offering

-

-

-

-

-

-

13,000

Other comprehensive loss:
(Loss)/income on derivative financial instruments

1,600

-

-

-

-

-

-

Income (loss) on derivative financial instruments

-

-200

-4,000

900

-3,400

-200

0

Comprehensive income

103,200

102,800

82,400

87,200

102,800

91,700

70,600

Comprehensive income attributable to non-controlling interest

52,700

53,000

42,900

45,300

53,000

47,300

44,300

Less: Predecessor comprehensive income prior to initial public offering on September 18, 2013

-

-

-

-

-

-

13,100

Comprehensive income attributable to Ciner Resources LP

50,500

49,800

39,500

41,900

49,800

44,400

13,200

Net income per limited partner unit:
Net income per limited partner unit:
Net income per limited partner unit (basic) (in dollars per share)

2.46

2.48

2.08

2.08

2.58

-

-

Net Income (Loss), Net of Tax, Per Outstanding Limited Partnership Unit, Diluted

2.46

2.48

2.07

2.08

2.58

-

-

Limited partner units outstanding:
Limited partner units outstanding:
Total weighted average limited partner units outstanding (basic) (in shares)

19,700

19,700

19,600

19,600

-

-

-

Weighted average limited partner units outstanding (basic) (in shares)

-

-

-

-

19,600

-

-

Weighted Average Limited Partnership Units Outstanding, Diluted

19,700

19,700

19,700

19,600

19,600

-

-

Comprehensive income attributable to Ciner Resources LP

-

-

-

-

-

-

26,300

Net income per common and subordinated unit (basic and diluted) (dollars per share)

-

-

-

-

-

2.23

-

Weighted average limited partner units outstanding - basic and diluted (in shares)

-

-

-

-

-

19,600

-

Cargo and Freight [Member]
Cost of products sold (excludes depreciation, depletion and amortization expense set forth separately below)

-

-

-

119,600

-

-

-

Cargo and Freight
Cost of Goods and Services Sold

143,300

139,100

145,700

-

-

-

-