Cision ltd. (CISN)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15
Revenue

730,373

631,637

467,772

333,958

Cost of revenue

266,792

200,836

162,583

125,006

Gross profit

463,581

430,801

305,189

208,952

Operating costs and expenses
Sales and marketing

116,095

114,750

92,594

71,603

Research and development

29,995

22,102

19,445

16,604

General and administrative

167,060

166,759

135,737

88,448

Amortization of intangible assets

80,815

89,159

77,058

59,914

Total operating costs and expenses

393,965

392,770

324,834

236,569

Operating income

69,616

38,031

-19,645

-27,617

Non operating income (expense):
Foreign exchange gains

13,290

-5,458

6,299

-10,886

Interest and other income, net

-117

2,132

831

5,750

Interest expense

78,014

116,466

117,997

61,398

Loss on extinguishment of debt

-9,424

-51,872

-23,591

0

Total non operating loss

-74,265

-171,664

-134,458

-66,534

Income (loss) before income taxes

-4,649

-133,633

-154,103

-94,151

Provision for income taxes

19,745

-10,591

-55,691

-3,607

Net income (loss)

-24,394

-123,042

-98,412

-90,544

Other comprehensive loss - foreign currency translation adjustments

-32,844

38,791

-58,929

-9,085

Comprehensive loss

-57,238

-84,251

-157,341

-99,629

Net income (loss) per share:
Basic and diluted

-0.19

-1.63

-3.47

-3.23

Weighted-average shares outstanding used in computing per share amounts:
Basic and diluted

128,819

75,696

28,369

28,029