Cit group inc. (CIT)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Interest income
Interest and fees on loans

1,799

1,783

1,793

1,763

1,722

1,671

1,635

1,621

1,626

1,638

1,673

1,713

1,739

1,779

1,805

1,756

1,569

1,374

1,137

1,042

1,082

1,120

1,193

1,193

1,203

1,226

1,101

1,169

1,259

1,361

1,409

1,536

1,725

1,937

2,458

2,794

3,220

3,687

0

0

0

0

0

Other interest and dividends

214

233

234

233

233

218

211

205

204

197

188

170

144

131

124

115

93

71

50

35

35

35

34

32

31

28

28

29

30

32

32

33

34

34

35

34

32

31

0

0

0

0

0

Interest income

2,013

2,016

2,027

1,997

1,955

1,890

1,846

1,826

1,831

1,835

1,862

1,883

1,884

1,911

1,929

1,872

1,663

1,445

1,188

1,077

1,118

1,155

1,227

1,225

1,234

1,255

1,129

1,199

1,290

1,394

1,442

1,570

1,759

1,971

2,493

2,828

3,253

3,719

0

0

0

0

0

Interest expense
Interest on deposits

667

664

631

580

517

460

422

392

376

373

377

384

389

394

397

387

360

330

294

264

248

231

215

200

189

179

173

168

158

152

143

133

123

111

102

97

91

87

0

0

0

0

0

Interest on borrowings

274

287

306

327

353

354

345

338

358

344

349

354

332

358

374

389

394

401

144

257

366

484

861

857

869

881

754

1,319

1,700

2,513

2,783

2,580

2,763

2,393

2,712

2,848

2,855

2,992

0

0

0

0

0

Interest expense

942

952

937

907

870

815

768

731

735

717

727

738

721

753

772

777

754

731

439

521

614

715

1,076

1,058

1,058

1,060

928

1,487

1,859

2,665

2,926

2,714

2,886

2,504

2,814

2,945

2,946

3,079

0

0

0

0

0

Net interest revenue

1,071

1,064

1,089

1,089

1,085

1,075

1,077

1,095

1,096

1,117

1,134

1,144

1,163

1,158

1,157

1,095

908

713

748

556

503

440

150

167

176

194

201

-288

-569

-1,271

-1,484

-1,143

-1,126

-532

-321

-116

306

639

0

0

0

0

0

Provision for credit losses

591

110

119

130

135

171

170

162

133

114

121

136

154

194

217

222

217

158

118

106

98

104

99

77

82

64

50

34

28

51

67

114

189

269

436

554

716

820

0

0

0

0

0

Net interest revenue, after credit provision

480

954

970

959

950

904

907

933

962

1,003

1,013

1,008

1,008

963

940

872

690

555

629

449

405

336

51

89

94

129

151

-322

-597

-1,323

-1,551

-1,258

-1,316

-802

-757

-670

-410

-181

0

0

0

0

0

Non-interest income
Rental income on operating leases

849

857

872

924

973

1,009

1,031

1,019

1,009

1,007

1,007

1,009

1,018

1,031

1,035

1,040

1,034

1,018

165

440

705

949

2,010

1,948

1,912

1,897

2,001

1,974

1,936

1,900

1,880

1,843

1,817

1,785

1,645

1,633

1,631

1,648

0

0

0

0

0

Other non-interest income

449

415

351

336

365

373

463

440

389

364

109

129

144

150

289

231

182

149

202

202

244

263

316

396

382

381

387

369

429

614

689

845

939

954

973

1,019

1,124

1,004

0

0

0

0

0

Total non-interest income

1,298

1,272

1,223

1,261

1,339

1,382

1,495

1,460

1,399

1,371

1,116

1,138

1,163

1,182

1,325

1,271

1,217

1,167

368

642

949

1,213

2,326

2,345

2,295

2,278

2,388

2,343

2,366

2,515

2,569

2,688

2,756

2,739

2,618

2,653

2,756

2,653

0

0

0

0

0

Total revenue, net of interest expense and credit provision

1,778

2,226

2,193

2,220

2,289

2,287

2,402

2,393

2,361

2,374

2,130

2,147

2,171

2,145

2,265

2,144

1,908

1,722

997

1,092

1,355

1,549

2,378

2,434

2,389

2,408

2,540

2,021

1,768

1,192

1,017

1,429

1,439

1,937

1,860

1,982

2,346

2,472

0

0

0

0

0

Non-interest expenses
Depreciation on operating lease equipment

307

308

311

313

314

311

305

299

299

296

291

287

273

261

248

240

234

229

-60

36

136

229

602

579

556

540

511

511

508

513

503

493

516

538

601

638

663

675

0

0

0

0

0

Maintenance and other operating lease expenses

184

180

192

207

222

230

235

236

226

222

222

221

218

213

210

202

194

185

155

153

159

171

186

181

172

163

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating expenses

1,171

1,113

1,112

1,065

1,064

1,070

1,116

1,130

1,158

1,188

1,225

1,251

1,265

1,283

1,294

1,318

1,228

1,121

976

883

889

900

977

971

972

970

893

899

900

894

877

868

880

860

926

929

968

1,025

0

0

0

0

0

Goodwill impairment

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on debt extinguishment and deposit redemption

-

-0

-16

-19

-38

-38

-24

-74

-220

-220

-226

-178

-10

-12

-5

-0

-3

0

0

0

-

-

-

0

-

-

-

-

-

-61

-207

0

0

-

0

-

-

-

-

-

-

-

-

Goodwill and intangible assets impairment charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Total non-interest expenses

2,008

1,603

1,633

1,605

1,640

1,650

1,937

1,996

2,159

2,183

2,315

2,287

2,121

2,124

1,762

1,766

1,661

1,536

1,075

1,076

1,189

1,305

1,765

1,732

1,701

1,673

1,668

1,650

1,629

1,607

1,588

1,699

1,711

1,691

1,674

1,567

1,631

1,700

0

0

0

0

0

(Loss) income from continuing operations before (benefit) provision for income taxes

-229

623

560

614

649

637

465

397

202

191

-185

-140

49

20

502

377

247

186

-77

15

166

244

612

701

688

734

871

370

139

-415

-570

-269

-271

245

186

415

714

771

0

0

0

0

0

(Benefit) provision for income taxes

-15

94

70

137

161

164

167

6

-82

-67

-102

72

215

203

194

-442

-516

-538

-585

-404

-423

-432

-341

73

84

83

82

73

89

116

122

159

135

157

120

197

264

245

0

0

0

0

0

Income (loss) from continuing operations before attribution of noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

724

1,176

772

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss attributable to noncontrolling interests, after tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

-1

1

6

1

4

2

-2

5

4

5

5

3

5

3

1

5

3

6

7

4

0

0

0

-

0

Net income before attribution of noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

-

Preferred stock dividends and amortization of discount

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

(Loss) income from continuing operations

-214

529

490

477

487

472

297

391

284

259

-83

-212

-165

-182

308

819

763

724

509

419

582

675

948

626

606

644

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations
Income (loss) from discontinued operations, net of taxes

-

-

-

-

-

-

0

-

-

90

-621

-582

-661

-665

126

161

313

310

235

394

0

-

0

0

-

31

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (loss) on sale of discontinued operations, net of taxes

-

-

-

-

-

-

-

-

-

118

0

0

0

-

0

0

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations, net of taxes

-

0

0

2

-18

-25

-30

-35

100

208

-502

-462

-648

-665

0

0

0

-

-

-

-

443

60

67

23

31

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (loss) income

-213

529

491

479

469

447

267

355

385

468

-586

-674

-814

-848

434

980

1,077

1,034

1,142

979

1,112

1,119

1,021

699

629

675

789

297

49

-532

-693

-428

-407

88

0

0

0

-

-

-

-

0

0

Preferred stock dividends

0

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Net Income (loss) before preferred stock dividends

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Net (loss) income available to common shareholders

-236

511

472

460

450

428

565

590

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

0

-

752

253

-2

-592

-767

-501

-477

14

62

211

442

521

0

0

0

0

0

(Loss) income from continuing operations available to common shareholders

-236

510

471

458

468

453

593

505

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (loss) income per common share
(Loss) income from continuing operations

-6.40

1.27

1.51

1.32

1.19

0.79

1.15

1.12

0.79

-0.74

1.66

0.23

0.39

-

0.47

0.43

0.30

0.33

3.18

0.18

0.12

-0.81

2.78

1.03

0.59

0.62

0.96

0.87

0.76

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations

-

0.00

0.01

0.01

-0.01

-0.01

0.02

-0.17

-0.05

0.17

-0.02

0.63

0.50

-

0.18

-0.35

0.42

0.37

0.38

0.47

0.46

2.07

0.00

0.27

0.01

0.04

0.03

0.04

0.05

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (loss) income per share

-6.40

1.28

1.51

1.33

1.18

0.78

1.17

0.95

0.74

-0.57

1.64

0.86

0.89

-

0.65

0.08

0.72

0.70

3.56

0.65

0.58

1.26

2.78

1.30

0.60

0.66

0.99

0.91

0.81

1.03

-1.49

-0.36

-2.13

0.15

-0.16

-0.25

0.33

0.39

0.58

0.91

0.72

-2.74

-4.30

Diluted (loss) income per common share
(Loss) income from continuing operations

-6.40

1.27

1.50

1.32

1.18

0.79

1.13

1.11

0.79

-0.72

1.64

0.22

0.38

-

0.47

0.43

0.30

0.33

3.15

0.18

0.12

-0.79

2.76

1.02

0.58

0.60

0.96

0.87

0.76

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations

0.00

-

0.00

0.01

0.00

-0.01

0.02

-0.17

-0.05

0.18

-0.03

0.63

0.50

-

0.18

-0.35

0.42

0.37

0.38

0.47

0.46

2.06

0.00

0.27

0.01

0.04

0.03

0.04

0.05

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (loss) income per share

-6.40

1.26

1.50

1.33

1.18

0.78

1.15

0.94

0.74

-0.54

1.61

0.85

0.88

-

0.65

0.08

0.72

0.70

3.53

0.65

0.58

1.27

2.76

1.29

0.59

0.64

0.99

0.91

0.81

1.03

-1.49

-0.36

-2.13

0.15

-0.16

-0.25

0.33

0.39

0.58

0.91

0.72

-2.74

-4.30

Average number of common shares (thousands)
Basic

98

94

94

96

100

103

112

123

130

130

133

182

202

202

202

201

201

200

190

173

176

182

185

190

196

198

200

201

201

200

200

200

200

200

200

200

200

200

200

200

200

392,195

0

Average number of common shares - basic (thousands)

98

94

94

96

100

103

112

123

130

130

133

182

202

-

202

201

-

-

-

-

-

-

-

-

-

-

200

201

201

-

200

200

200

200

200

200

200

200

200

200

200

392,195

0

Diluted

98

95

95

96

101

104

114

124

131

132

136

183

203

200

202

202

202

201

191

174

177

183

186

191

197

200

202

202

201

200

200

200

200

200

200

200

200

200

200

200

200

392,195

0

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.15

0.15

0.15

-

0.15

0.15

0.15

-

-

-

-

0.00

0.15

0.10

0.10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00