Celldex therapeutics, inc. (CLDX)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash Flows From Operating Activities:
Net Loss

-50,878

-151,184

-93,031

-128,530

-127,197

-118,080

-81,550

-59,123

-44,799

-2,533

-36,525

Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:
Depreciation and Amortization

4,858

3,577

4,414

3,095

2,998

2,388

1,932

2,047

2,248

2,718

2,583

Amortization of Intangible Assets

-

224

896

997

1,013

1,013

1,013

1,090

1,913

3,143

949

Amortization and Premium of Marketable Securities, Net

1,140

1,048

290

-926

-350

-95

1,366

660

-17

14

-

Realized Gain on Sales and Maturities of Marketable Securities

-

-

-

-

-

11

-

-6

-5

4

-24

Loss on Sale or Disposal of Assets

-11

-1,220

-55

-81

-

-6

21

74

58

38

556

Goodwill Impairment

-

90,976

-

-

-

-

-

-

-

-

-

Intangible Asset Impairment

-

18,677

13,000

-

-

-

-

-

-

-

-

Other Asset Impairment

1,800

-

-

-

-

-

-

-

-

-

-

Gain on Fair Value Remeasurement of Contingent Consideration

1,294

29,621

800

-

-

-

-

-

-

-

-

Non-Cash Income Tax Benefit

-

-765

-24,282

-

-

-

-

-

-

-

-

Stock-Based Compensation Expense

4,551

8,081

12,312

15,317

12,774

6,852

4,548

2,298

2,342

2,802

3,058

Non-Cash Expense

-

-

-

1,638

288

72

97

226

307

728

181

Changes in Operating Assets and Liabilities:
Non-Cash Tax Benefit

-

-

-

-

-

-

-

-

-

-

-529

Accounts and Other Receivables

-2,274

777

96

814

543

-62

445

-126

-154

-220

-1,283

Prepaid and Other Current Assets

-362

-1,783

-793

-1,320

653

2,026

706

-33

-241

546

-743

Other Assets

39

-

-205

89

-6

-65

-276

95

-34

-5,592

-722

Accounts Payable and Accrued Expenses

-321

-13,110

-8,744

-4,970

4,875

1,450

7,236

3,762

2,076

-1,193

-2,463

Deferred Revenue

-

-

-

-

-

-

-

-

-

-39,382

-2,038

Other Liabilities

-6,599

-3,268

-4,363

-2,007

7,202

6,577

1,317

594

-138

-1,865

2,699

Net Cash Used in Operating Activities

-46,415

-75,235

-99,931

-113,036

-98,887

-

-

-

-

-

-

Net Cash Used in Operating Activities

-

-

-

-

-

-101,537

-67,669

-49,782

-35,658

-30,372

-29,869

Cash Flows From Investing Activities:
Sales and Maturities of Marketable Securities

113,173

201,469

219,236

242,792

161,090

109,232

38,894

52,360

51,003

42,383

2,674

Purchases of Marketable Securities

95,382

171,182

170,980

173,925

206,405

148,314

112,118

69,255

52,717

56,522

9,559

Investment in Other

-

-

-

1,801

-

-

-

-

-

-

-

Cash Acquired in Kolltan Acquisition, Net

-

-

-

4,592

-

-

-

-

-

-

51,654

Acquisition of Property and Equipment

731

813

1,788

2,751

4,876

1,929

4,219

303

509

2,100

528

Proceeds from Sale or Disposal of Assets

20

342

-

-

-

-

21

218

68

77

850

Net Cash Provided by Investing Activities

17,080

29,816

46,468

68,907

-50,191

-

-

-

-

-

-

Net Cash Provided by Investing Activities

-

-

-

-

-

-41,011

-77,422

-16,980

-2,155

-16,162

45,091

Cash Flows From Financing Activities:
Net Proceeds from Stock Issuances

16,248

29,022

51,025

13,946

188,840

-

295,697

83,784

36,023

1,014

668

Proceeds from Issuance of Stock from Employee Benefit Plans

9

419

265

536

4,311

1,171

5,403

-

-

-

-

Net Cash Provided by Financing Activities

16,257

29,441

51,290

14,482

193,151

-

-

-

-

-

-

Payments of Term Loan

-

-

-

-

-

-

11,029

3,971

-

-

-

Related Party Loan Due to Medarex

-

-

-

-

-

-

-

-

-

-

2,957

(Payments) Issuance of Term Loan

-

-

-

-

-

-

-

-

5,000

10,000

-

Payment of Convertible Subordinated Debt

-

-

-

-

-

-

-

-

12,503

-

-

Payments of Other Liabilities

-

-

-

-

-

-

472

55

86

197

176

Net Cash Provided by Financing Activities

-

-

-

-

-

1,171

289,599

79,758

28,434

10,817

-2,465

Effect of Exchange Rate Changes on Cash and Cash Equivalents

-

-

-

-

15

-5

-3

2

-9

2

-12

Net Decrease in Cash and Cash Equivalents

-13,078

-15,978

-2,173

-29,647

44,088

-141,382

144,505

-

-

-

-

Net Increase (Decrease) in Cash and Cash Equivalents

-

-

-

-

-

-

-

12,998

-9,388

-35,715

12,745

Shares Issued to Executive Officers

-

-

-

-

-

-

-

-

-

-

250

Cash Paid for Interest

-

-

-

-

-

-

1,209

1,384

1,560

604

157

Non-cash Investing Activities
Accrued construction in progress

25

107

20

159

75

1,027

-

-

-

-

-

Non-cash Supplemental Disclosure
Shares issued to former Kolltan executive for settlement of severance

-

71

344

426

-

-

-

-

-

-

-

Shares issued in connection with Kolltan Acquisition

-

-

-

73,397

-

-

-

-

-

-

-