Clearfield, inc. (CLFD)
CashFlow / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10
Cash flows from operating activities
Net income

4,566

4,274

3,847

8,013

4,682

5,432

4,733

7,701

6,167

1,180

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization

2,178

2,047

1,622

1,449

1,216

699

476

404

358

498

Impairment of long-lived assets

0

0

643

0

0

-

-

-

-

-

Change in allowance for doubtful accounts

210

-

-

-

-

-

-

-

-

-

Amortization of discount on investments

71

-

-

-

-

-

-

-

-

-

Deferred taxes

-3

-339

32

2,340

2,342

3,019

2,564

-3,436

-2,407

86

(Gain) loss on disposal of assets

-

17

-35

-12

-23

-12

-15

-

-

-

(Gain) loss on disposal of assets

-

-

-

-

-

-

-

-23

44

-

Stock-based compensation

1,729

2,003

2,319

1,404

1,074

794

753

470

535

167

Changes in operating assets and liabilities:
Accounts receivable, net

-3,492

5,583

-761

1,988

983

-2,809

4,814

-206

-15

520

Inventories, net

-1,037

-1,183

80

1,190

1,792

-236

2,655

212

1,244

358

Other assets

-

-

-

-

-121

243

15

307

41

-8

Prepaid expenses and other current assets

-

-

-

812

-

-

-

-

-

-

Other assets

10

-254

-180

-

-

-

-

-

-

-

Accounts payable, accrued expenses and deferred rent

1,604

723

-3,064

-

-

-

-

-

-

-

Accounts payable and accrued expenses

-

-

-

2,323

164

-1,234

3,280

-1,023

1,958

-

Net cash provided by operating activities

-

-

-

-

-

11,528

-

-

-

-

Accounts payable and accrued expenses

-

-

-

-

-

-

-

-

-

-432

Net cash provided by operating activities

14,732

4,547

6,298

11,552

6,848

-

4,339

3,826

5,297

629

Cash flows from investing activities
Purchases of property, plant and equipment and intangible assets

2,511

1,189

2,021

1,550

4,518

1,418

1,018

550

745

452

Purchases of investments

20,311

7,283

17,630

8,138

10,374

8,899

8,683

11,942

1,886

2,479

Proceeds from sale of property, plant, and equipment

-

83

5

0

79

40

6

-

718

1

Proceeds from maturities of investments

9,861

6,132

8,107

-

-

-

-

-

-

-

Business acquisition

-

10,350

-

0

-

-

-

-

-

-

Patent additions

-

-

-

77

24

36

18

40

-

23

Sale of investments

-

-

-

8,123

9,093

6,727

9,600

2,819

2,331

2,427

Proceeds from notes receivable

-

-

-

-

-

-

-

-

-

435

Net cash used in investing activities

-12,962

-12,607

-11,539

-1,641

-5,744

-

-113

-9,714

417

-91

Cash flows from financing activities
Net cash used in investing activities

-

-

-

-

-

-3,586

-

-

-

-

Proceeds from issuance of common stock under employee stock purchase plan

313

297

334

254

211

185

135

-

-

-

Payment of long-term debt

-

-

-

-

-

-

-

-

-

33

Proceeds from issuance of common stock under employee stock purchase plan

-

-

-

-

-

-

-

142

87

-

Proceeds from issuance of common stock upon exercise of stock options

2

24

28

548

43

646

64

142

180

49

Tax withholding related to vesting of restricted stock grants

-

-

-

-

9

8

2

-

12

-

Tax withholding related to vesting of restricted stock grants

553

489

952

437

639

399

297

-

-

-

Repurchase of common stock

-

1,760

3,647

333

849

0

0

-

-

-

Net cash (used in) provided by financing activities

-

-

-

-

-

440

-

-

-

-

Net cash (used in) provided by financing activities

-236

-1,927

-4,236

31

-1,224

-

-95

284

280

16

Decrease in cash and cash equivalents

1,533

-9,988

-9,478

9,943

-120

8,383

4,129

-5,602

5,995

553

Supplemental disclosures for cash flow information
Cash paid during the year for income taxes

1,683

719

1,471

1,130

-

-

-

-

-

-

Interest

-

-

-

-

-

-

-

-

-

0

Cash paid during the year for income taxes

-

-

-

-

50

361

153

163

48

26

Non-cash financing activities
Cashless exercise of stock options

17

5

34

853

207

297

242

51

-

-

Establishment of deferred tax asset for the adoption of ASU 2016-09

-

-

-

1,864

0

0

-

-

-

-