CORELOGIC, INC. CLGX Income Statement

Corelogic, inc. (CLGX)

Income statement / Yearly

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12	Dec'11	Dec'10	Dec'09	Dec'08
Operating revenues
1,762,235	1,788,378	1,851,117	1,952,557	1,528,110	1,405,040	1,404,401	1,333,479	1,010,179	1,280,276	1,330,162	1,542,988
Cost of services (excluding depreciation and amortization shown below)
880,133	921,429	974,851	1,043,937	776,509	740,301	717,205	669,484	517,874	683,883	-	-
Selling, general and administrative expenses
480,938	444,614	459,842	458,102	397,775	351,617	374,289	356,605	347,382	387,829	-	-
Depreciation and amortization
187,716	191,996	177,806	172,578	150,377	143,364	126,332	117,108	108,063	94,881	114,374	136,646
Impairment loss
47,912	7,721	0	-	-	-	44,433	19,880	-	-	-	19,734
External cost of revenues
-	-	-	-	-	-	-	-	-	-	290,074	422,395
Salaries and benefits
-	-	-	-	-	-	-	-	-	-	565,917	640,743
Other operating expenses
-	-	-	-	-	-	-	-	-	-	251,145	256,124
Total operating expenses
1,596,699	1,565,760	1,612,499	1,674,617	1,324,661	1,235,282	1,262,259	1,163,077	973,319	1,166,593	1,221,510	1,475,642
Operating Income (Loss)
165,536	222,618	238,618	277,940	203,449	169,758	142,142	170,402	36,860	113,683	108,652	67,346
Interest expense:
Interest income
2,136	1,577	1,532	3,052	4,021	4,110	4,748	3,051	4,612	4,269	5,662	6,007
Interest expense
78,293	75,551	63,356	63,392	66,486	71,092	52,350	55,524	63,117	34,494	36,508	44,821
Total interest expense, net
-76,157	-73,974	-61,824	-60,340	-62,465	-66,982	-47,602	-52,473	-58,505	-30,225	-30,846	-38,814
Gain (Loss) on Extinguishment of Debt
-	-	-	-26,624	-1,589	-763	-	-	-	-	-	-
Tax indemnification release
-13,394	0	0	-23,350	0	0	-	-	-	-	-	-
Equity Method Investment, Other than Temporary Impairment
-	-	-	-23,431	-	-	-	-	-	-	-	-
(Loss)/gain on investments and other, net
-500	18,005	-7,902	19,779	0	-360	-	-	-	-	-	-6,298
(Loss)/gain on investments and other, net
-	-	-	-	33,831	5,005	12,032	4,996	60,750	-10,885	-5,933	-
Income from continuing operations before equity in earnings/(losses) of affiliates and income taxes
75,485	166,649	168,892	163,974	173,226	106,658	106,572	122,925	39,105	72,573	71,873	22,234
Provision for income taxes
9,190	45,691	18,172	54,524	57,394	29,770	33,673	63,488	47,537	30,323	17,101	11,917
Income from continuing operations before equity in earnings/(losses) of affiliates
66,295	120,958	150,720	109,450	115,832	76,888	72,899	59,437	-8,432	42,250	54,772	10,317
Income (Loss) from Equity Method Investments
555	1,493	-1,186	496	13,720	14,120	27,361	35,983	30,515	41,641	48,847	23,640
Net income from continuing operations
66,850	122,451	149,534	109,946	129,552	91,008	100,260	95,420	22,083	83,891	103,619	33,957
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
-17,500	-600	2,300	-1,466	-556	-16,653	14,423	12,387	-95,712	-83,536	150,658	-17,115
Gain from sale of discontinued operations, net of tax
0	0	313	-1,930	0	112	-7,008	3,841	0	-18,985	0	0
Income (loss) from continuing operations, net of taxes
-	-	-	-	-	-	-	-	-	-	-	-9,205
(Loss) income from discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-17,115
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
-	-	-	-	128,996	74,467	107,675	111,648	-73,629	-18,630	254,277	16,842
Less: Net income attributable to noncontrolling interests
-	-	-	-	1,152	1,267	-53	-645	980	37,670	57,638	43,162
Net Income (Loss) Attributable to Parent
49,380	121,864	152,162	106,550	127,844	73,200	107,728	112,293	-74,609	-56,300	196,639	-26,320
Amounts attributable to CoreLogic:
Net income from continuing operations
-	-	-	-	128,400	89,741	100,313	96,065	21,103	46,221	45,981	-
Income/(loss) from discontinued operations, net of tax
-	-	-	-	-556	-16,653	14,423	12,387	-95,712	-83,536	150,658	-
Gain/(loss) from sale of discontinued operations, net of tax
0	0	313	-1,930	0	112	-7,008	3,841	0	-18,985	0	0
Gain from sale of discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	0	0
Net income attributable to CoreLogic
-	-	-	-	127,844	73,200	107,728	112,293	-74,609	-56,300	196,639	-
Net income (loss) attributable to CLGX
49,380	121,864	152,162	106,550	127,844	-	-	-	-	-	-	-26,320
Earnings Per Share, Basic [Abstract]
Income (Loss) from Continuing Operations, Per Basic Share
0.84	1.51	1.79	1.26	1.44	0.99	1.05	0.93	0.19	0.41	0.49	-0.10
Loss from discontinued operations, net of tax (usd per share)
-0.22	-0.01	0.03	-0.02	-0.01	-0.18	0.15	0.12	-0.88	-0.75	1.59	-0.18
Gain from sale of discontinued operations, net of tax (usd per share)
0.00	0.00	0.00	-0.02	0.00	0.00	-0.07	0.04	0.00	-0.17	0.00	0.00
Net (loss)/income (usd per share)
0.62	1.50	1.82	1.22	1.43	0.81	1.13	1.09	-0.69	-0.51	2.08	-0.28
Earnings Per Share, Diluted [Abstract]
Net income from continuing operations (usd per share)
0.83	1.49	1.75	1.23	1.42	0.97	1.03	0.92	0.19	0.41	0.48	-0.10
Loss from discontinued operations, net of tax (usd per share)
-0.22	-0.01	0.03	-0.02	-0.01	-0.18	0.15	0.12	-0.87	-0.74	1.58	-0.18
Gain from sale of discontinued operations, net of tax (usd per share)
0.00	0.00	0.00	-0.02	0.00	0.00	-0.07	0.04	0.00	-0.17	0.00	0.00
Net (loss)/income (usd per share)
0.61	1.48	1.78	1.19	1.41	0.79	1.11	1.08	-0.68	-0.50	2.06	-0.28
Weighted-average common shares outstanding:
Weighted Average Number of Shares Outstanding, Basic
79,885	80,854	83,499	87,502	89,070	90,825	95,088	102,913	109,122	111,529	94,551	92,516
Weighted Average Number of Shares Outstanding, Diluted
81,021	82,275	85,234	89,122	90,564	92,429	97,109	104,050	109,712	112,363	95,478	92,516