Clearsign technologies corp (CLIR)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11
Cash flows from operating activities:
Net loss

-1,963

-

-2,108

-2,426

-2,329

-

-2,292

-2,389

-2,278

-2,593

-2,472

-2,236

-2,379

-2,307

-3,846

-2,431

-2,589

-2,558

-1,961

-1,796

-1,583

-2,302

-1,721

-1,627

-1,646

-1,160

-1,363

-1,405

-1,357

-1,172

-1,133

-1,019

-865

-586

-791

-706

-892

Adjustments to reconcile net loss to net cash used in operating activities:
Common stock issued for services

2

3

4

4

3

66

59

108

9

84

84

87

87

50

49

48

47

47

48

37

25

56

55

56

55

71

72

72

37

56

55

46

18

4

9

318

688

Share based compensation

143

125

117

210

233

54

59

61

50

85

65

76

143

153

162

162

168

221

221

239

116

118

85

81

81

36

35

36

39

19

21

47

48

47

139

0

0

Depreciation and amortization

58

55

55

60

70

4

100

88

79

88

74

67

68

69

49

48

42

41

47

56

56

62

62

61

58

55

52

50

52

39

30

17

13

10

6

5

5

Accrued interest income

0

-

-

-

44

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued interest income

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of right of use asset

-

-

-

-

-

-

-

-

-

-

-

-

-

-

36

70

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments of lease liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

36

70

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Abandonment and impairment of capitalized patent costs

-

-

-

-

-

-

-

-

-

-

-

-

-

0

1,739

167

65

588

0

5

0

195

59

0

8

0

4

0

0

-

-

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

5

4

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Rent

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-4

-3

-3

-3

-3

-2

-2

9

-2

0

-1

-1

-1

1

-1

18

18

0

0

0

Change in operating assets and liabilities:
Contract assets

-

-

-

-

-

0

0

0

-145

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contract assets

-

-

-

-

-

-

-

-

-

-

-

84

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts receivable

-

-

-

-

-

-

-

-

344

-

-

-

216

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepaid expenses and other assets

-57

-144

-94

174

-45

-76

-117

206

121

-209

12

251

-223

45

-45

361

-29

-31

-20

143

2

-40

-63

170

-76

-36

-23

132

-15

-54

-38

-792

507

-257

-166

10

20

Other assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

-10

43

-63

0

0

Accounts payable and accrued liabilities

213

34

-134

-178

42

302

-31

-338

379

-103

221

65

-170

171

-14

68

35

125

-57

227

-53

-69

106

-68

-13

92

35

-155

49

118

28

-311

439

75

91

176

5

Accrued compensation and taxes

100

-251

156

122

-42

-309

211

-389

221

106

146

127

49

-180

130

126

-516

48

47

51

-391

727

111

194

-264

-120

223

218

97

-387

171

-75

205

-33

116

-100

116

Contract liabilities

-

-

-

-

-

-

-

-

-

-

-

-30

-72

-203

318

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash used in operating activities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,178

-2,723

-1,461

-1,638

-1,327

-1,835

-1,176

-1,182

-1,475

-1,636

-992

-919

-1,317

-1,069

-

-

-

-

-

-

-

-

Net cash used in operating activities

-1,390

-1,445

-1,490

-1,945

-2,022

-2,061

-1,742

-2,721

-1,860

-2,182

-1,846

-1,963

-2,267

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-789

-504

-621

-679

-596

-315

-96

Cash flows from investing activities:
Acquisition of fixed assets

0

7

-4

6

11

50

25

17

2

5

32

29

28

-39

116

49

11

12

7

13

17

1

14

46

17

66

39

-10

141

51

156

104

26

50

51

28

0

Disbursements for patents and other intangible assets

78

72

83

98

145

95

102

105

106

77

71

74

105

83

183

281

370

225

277

276

335

296

301

251

328

243

256

184

162

289

173

41

28

87

0

0

0

Net cash used in investing activities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-330

-381

-237

-284

-289

-352

-297

-315

-297

-345

-309

-295

-174

-303

-

-

-

-

-

-

-

-

Net cash used in investing activities

-78

1,920

-90

4,831

-156

-7,068

-127

-122

-108

-82

-103

-103

-133

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-329

-145

-54

-137

-51

-28

0

Cash flows from financing activities:
Proceeds from issuance of common stock, net of offering costs

-

-

-

-

-

0

11,588

0

11,923

0

0

0

8,667

0

0

0

0

0

0

0

16,279

0

-16

0

5,796

0

39

0

0

1

0

11,200

0

-0

0

2,746

89

Proceeds from exercise of stock options

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-1

32

253

41

59

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Reduction in long term accrued compensation and taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from issuance of short term promissory note

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

98

0

-

-

-

-

Principal payments on promissory notes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

133

13

0

0

0

0

Net cash provided by financing activities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-1

32

16,532

41

43

0

5,796

0

39

0

0

-

-

-

-

-

-

-

-

Net cash provided by financing activities

-

-

-

-

-

0

11,588

0

11,923

0

0

0

8,667

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

11,165

-13

-0

0

2,746

89

Net used in cash and cash equivalents

-1,468

475

-1,580

2,886

-2,178

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-

-

-

-

-

-

-

-

9,955

-2,264

-1,949

-2,066

6,267

-2,299

-1,815

-2,508

-3,104

-1,698

-1,923

-1,584

14,345

-1,432

-1,454

-1,772

3,815

-1,301

-1,175

-1,491

-1,372

-1,613

-1,118

10,516

-688

-817

-648

2,402

-6

Cash paid during the period for interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

1

0

0

0

0