| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | ||
|---|---|---|---|---|---|---|
REVENUES | ||||||
TOTAL REVENUES | ||||||
116,165 | 109,997 | 103,952 | - | - | ||
Residential rental income | ||||||
- | - | - | 67,165 | 60,784 | ||
Commercial income | ||||||
- | - | - | 18,558 | 17,256 | ||
Tenant recoveries | ||||||
- | - | - | 4,061 | - | ||
Tenant recoveries | ||||||
- | - | - | - | 3,477 | ||
Garage and other income | ||||||
- | - | - | 3,221 | 3,087 | ||
TOTAL REVENUES | ||||||
- | - | - | 93,005 | - | ||
TOTAL REVENUES | ||||||
- | - | - | - | 84,604 | ||
OPERATING EXPENSES | ||||||
Property operating expenses | ||||||
28,887 | 27,267 | 27,029 | 25,442 | 23,283 | ||
Real estate taxes and insurance | ||||||
24,966 | 22,293 | 20,685 | 17,740 | 14,926 | ||
General and administrative | ||||||
9,167 | 9,873 | 9,944 | 8,405 | 5,296 | ||
Acquisition and other | ||||||
- | 101 | 69 | 326 | 75 | ||
Depreciation and amortization | ||||||
19,649 | 18,005 | 16,721 | 15,295 | 12,521 | ||
TOTAL OPERATING EXPENSES | ||||||
82,669 | 77,539 | 74,448 | 67,208 | 56,101 | ||
INCOME FROM OPERATIONS | ||||||
33,496 | 32,458 | 29,504 | 25,797 | 28,503 | ||
Interest expense, net | ||||||
35,187 | 32,781 | 35,505 | 38,136 | 36,703 | ||
Loss on extinguishment of debt | ||||||
-2,432 | -8,872 | - | - | - | ||
Gain on involuntary conversion | ||||||
- | 194 | - | - | - | ||
Net loss | ||||||
-4,123 | -9,001 | -6,001 | -12,339 | -8,200 | ||
Net loss attributable to non-controlling interests | ||||||
-2,458 | -5,368 | -3,644 | -8,604 | -3,145 | ||
Dividends attributable to preferred shares | ||||||
- | - | -8 | 19 | - | ||
Net loss attributable to common stockholders | ||||||
-1,665 | -3,633 | -2,365 | -3,754 | -1,365 | ||
Basic and diluted net loss per share (in dollars per share) | ||||||
-0.11 | -0.22 | -0.15 | -0.34 | -0.12 | ||
Residential Rental [Member] | ||||||
TOTAL REVENUES | ||||||
87,386 | 81,117 | 74,859 | - | - | ||
Commercial Real Estate [Member] | ||||||
TOTAL REVENUES | ||||||
28,779 | 28,880 | 29,093 | - | - | ||