Clearone inc (CLRO)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash flows from operating activities:
Net loss

-8,408

-16,687

-14,172

2,444

6,776

5,596

-

-

-

-

Net income

-

-

-

-

-

-

5,179

26,647

6,929

2,374

Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of deferred rent

-

-

-

73

95

-79

-

-

-

-

Depreciation, Depletion and Amortization, Nonproduction

1,914

1,590

-

-

-

-

-

-

-

-

Amount of amortization expense attributable to right-of-use asset from operating lease.

561

-

-

-

-

-

-

-

-

-

Depreciation and amortization expense

-

-

1,531

1,873

2,058

1,972

-

-

-

-

Impairment of goodwill and intangible assets

-

-

13,493

0

0

-

-

-

-

-

Represents the amount of amortization (reversal) deferred charges.

-

-12

44

-

-

-

-

-

-

-

Stock-based compensation expense

217

463

665

667

848

401

-

-

-

-

Depreciation and amortization expense

-

-

-

-

-

-

1,422

1,917

1,243

1,201

Amortization of deferred rent

-

-

-

-

-

-

-110

-41

-23

-

Stock-based compensation expense

-

-

-

-

-

-

296

241

187

263

Provision for doubtful accounts, net

-207

159

252

132

-4

-71

69

25

312

103

Net loss incurred on valuation of inventory at lower of cost or market value and write-off of obsolete inventory

891

787

649

653

496

946

996

1,235

188

-104

Loss on disposal of assets

-34

-1

-7

-54

-7

0

-

-

-

-

Gain (Loss) on Sale of Property Plant Equipment

-

-

-

-

-

-

-

-

-

111

Deferred income taxes

-

6,531

-1,877

-

-

-

-

-

-

-137

Loss on disposal of assets

-

-

-

-

-

-

-49

0

-5

-

Tax benefit from exercise of stock options

-

-

-

690

41

211

104

2

0

-

Deferred income taxes

-

-

-

439

-4

-

-

-

-

-

Deferred income taxes

-

-

-

-

-

-495

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

6

1,457

-1,416

-

Changes in operating assets and liabilities:
Receivables

-1,511

-835

526

-1,085

-1,201

251

1,059

-44

-1,081

-3,483

Inventories

-3,565

-155

10,756

-1,869

2,249

2,614

998

-447

3,066

1,355

Prepaid expenses and other assets

4,148

-43

-9

209

-824

-844

1,251

652

305

520

Increase (Decrease) in Accounts Payable

-858

-392

572

733

-242

-84

428

-512

634

351

Accrued liabilities

627

184

-23

-319

-1,219

1,451

-408

-130

-2,277

3,041

Income taxes payable

368

-258

853

-207

323

-947

-14,782

14,492

250

-

Deferred product revenue

-110

-8

740

-665

-447

858

565

189

-902

-401

The amount of increase (decrease) in operating lease liabilities.

-557

-

-

-

-

-

-

-

-

-

Other long-term liabilities

-56

-36

-644

48

-638

-606

-

-

-

-

Other long-term liabilities

-

-

-

-

-

-

238

-1,481

-127

-808

Net cash provided by (used in) operating activities

-4,656

-6,621

-9,271

7,834

7,594

6,710

-9,952

43,924

5,799

4,386

Cash flows from investing activities:
Escrow proceeds received pursuant to NetStreams acquisition

-

-

-

-

-

-

-

-

-

350

Payment towards acquisition of VCON business

-

-

-

-

-

-

-

-

-

0

Payment towards business acquisitions

-

-

-

-

-

13,068

0

4,632

980

-

Purchase of property and equipment

205

336

638

730

359

642

1,040

574

380

-799

Represents payments for capitalized patent defense costs.

5,086

4,698

2,289

0

0

-

-

-

-

-

Purchase of intangible assets

76

101

278

161

0

90

0

-

-

-

Proceeds from maturities and sales of marketable securities

9,243

10,516

17,640

9,795

7,341

4,650

-

-

-

-

Proceeds from maturities and sales of marketable securities

-

-

-

-

-

-

0

-

-

-

Purchases of marketable securities

9,003

2,230

4,248

9,826

7,630

5,266

25,502

0

-

-

Net Cash Provided by (Used in) Investing Activities

-5,127

3,151

10,187

-922

-648

-14,416

-26,542

-5,206

-1,360

-449

Cash flows from financing activities:
Proceeds from Issuance of Common Stock

-

9,883

-

-

-

-

-

-

-

-

Proceeds from Convertible Debt

2,654

-

-

-

-

-

-

-

-

-

Net proceeds from equity-based compensation programs

23

39

130

773

463

1,337

489

490

747

0

Repurchase and cancellation of stock options

-

-

287

1,752

0

-

-

-

-

-

Tax benefit from equity-based compensation programs

-

-

-

690

41

211

104

2

66

0

Repurchase and cancellation of stock options

-

-

287

1,752

0

0

-

-

-

-

Stock registration costs

-

-

-

-

-

55

0

-

-

-

Dividend payments

-

583

2,239

1,817

1,417

914

0

-

-

-

Payments for stock repurchases

-

147

5,119

6,086

0

2,598

2,416

384

0

-

Principal payments on long-term debt

-

-

-

-

-

-

-

-

-

-2,000

Net Cash Provided by (Used in) Financing Activities

2,677

9,192

-7,515

-8,192

-913

-2,019

-1,823

108

813

-2,000

Effect of exchange rate changes on cash and cash equivalents

-41

-82

70

-32

-61

-27

0

-

-

-

Net decrease in cash and cash equivalents

-7,147

5,640

-6,529

-1,312

5,972

-9,752

-38,317

38,826

5,252

1,937

Supplemental Cash Flow Information [Abstract]
Cash paid for interest

-

-

-

-

-

3

0

-

-

-

Income Taxes Paid, Net

1

11

6

6

3,730

3,017

-

-

-

-

Inventory

-

-

-

-

-

-

-

40

-

-

Noncash or Part Noncash Acquisition, Fixed Assets Acquired

-

-

-

-

-

-

-

34

-

-

Issuance of common stock in connection with acquisition of Sabine

-

-

-

-

-

1,679

0

-

-

-

Cash paid for interest

-

-

-

-

-

-

0

-

-

-

Cash paid for income taxes

-

-

-

-

-

-

18,021

1,393

1,705

-

Product warranty liability

-

-

-

-

-

-

-

8

-

-

Proprietary software

-

-

-

-

-

-

-

2,247

-

-

Goodwill

-

-

-

-

-

-

-

2,319

-

-

Cash paid

-

-

-

-

-

-

-

4,632

-

-

Transfer from property and equipment to inventory

-

-

-

-

-

-

-

-

78

-