Clovis oncology, inc. (CLVS)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues:
Product revenue

143,006

95,388

55,511

78

-

13,625

-

-

-

-

Product revenue, net

-

-

-

-

0

0

-

-

0

0

License and milestone revenue

-

-

-

-

-

13,625

-

-

-

-

Operating expenses:
Research and development

283,146

231,347

142,498

251,129

269,251

137,705

66,545

58,894

40,726

22,323

Selling, general and administrative

182,769

175,781

138,907

40,731

30,524

21,457

16,567

10,638

6,860

4,302

Acquired in-process research and development

9,440

-

-

1,300

12,000

8,806

250

4,250

7,000

12,000

Other operating expenses

9,711

-

-

-

-

-

-

-

-

-

Impairment of intangible asset

-

-

-

104,517

89,557

3,409

-

-

-

-

Change in fair value of contingent purchase consideration

-

-

-

24,936

24,611

-707

-405

-

-

-

Total expenses

519,752

429,202

293,142

372,811

376,721

172,084

83,767

73,782

54,586

-

Operating loss

-376,746

-333,814

-237,631

-372,733

-376,721

-158,459

-83,767

-73,782

-54,586

-38,625

Other income (expense):
Interest expense

19,405

13,183

10,428

8,491

8,372

2,604

-

-

-

-

Foreign currency loss

-547

-346

-82

-580

2,740

3,580

-535

-65

-

-

Legal settlement loss

-26,750

-27,975

-105,500

-

0

-

-

-

-

-

Gain on extinguishment of debt

18,480

-

-

-

-

-

-

-

-

-

Other income

6,342

7,917

3,643

633

416

-240

-178

163

-957

795

Other income (expense), net

-21,880

-33,587

-112,344

-8,438

-5,216

736

-713

-228

-

-

Loss before income taxes

-398,626

-367,401

-349,975

-381,171

-381,937

-157,723

-84,480

-74,010

-55,543

-37,830

Income tax benefit

1,798

608

-3,578

-32,034

-29,076

2,308

52

-27

27

-

Net loss

-400,424

-368,009

-346,397

-349,137

-352,861

-160,031

-84,532

-73,983

-55,570

-37,830

Other comprehensive income (loss):
Foreign currency translation adjustments, net of tax

-272

-2,543

5,517

-357

-22,629

-

-

-

-

-

Net unrealized gain on available-for-sale securities, net of tax

41

82

-110

237

-383

-

-

-

-

-

Other comprehensive (loss) income:

-231

-2,461

5,407

-120

-23,012

-

-

-

-

-

Comprehensive loss

-400,655

-370,470

-340,990

-349,257

-375,873

-

-

-

-

-

Loss per basic and diluted common share:
Basic and diluted net loss per common share

-7.43

-7.07

-7.36

-9.07

-9.79

-4.72

-2.95

-2.97

-14.42

-28.55

Basic and diluted weighted average common shares outstanding

53,873

52,066

47,047

38,478

36,026

33,889

28,672

24,915

3,854

1,325

Product
Product revenue

143,000

95,400

-

-

-

-

-

-

-

-

Cost of sales

29,926

19,444

10,251

70

0

0

-

-

-

-

Intangible assets amortization
Cost of sales

4,760

2,630

1,486

-

0

-

-

-

-

-