| Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|
ScenarioUnspecifiedDomain | ||||||||
Revenues | ||||||||
Trading and manufacturing | ||||||||
11,001 | 13,721 | 12,256 | 11,647 | 10,986 | 10,866 | 11,437 | - | 18,326 |
Engineering | ||||||||
6,349 | 8,757 | 6,046 | 7,175 | 7,616 | 10,779 | 8,776 | - | 9,010 |
Total revenues | ||||||||
17,350 | 22,478 | 18,302 | 18,822 | 18,602 | 21,645 | 20,213 | 22,305 | 27,336 |
Cost of revenues | ||||||||
Trading and manufacturing | ||||||||
8,563 | 11,331 | 9,577 | 9,060 | -8,422 | -8,230 | -8,810 | - | -14,266 |
Engineering | ||||||||
4,374 | 6,196 | 4,682 | 4,931 | -4,716 | -7,250 | -6,512 | - | -6,610 |
Total cost of revenues | ||||||||
12,937 | 17,527 | 14,259 | 13,991 | -13,138 | -15,480 | -15,322 | - | -20,876 |
Gross profit | ||||||||
4,413 | 4,951 | 4,043 | 4,831 | 5,464 | 6,165 | 4,891 | - | 6,460 |
Finance costs | ||||||||
11 | 19 | 4 | 0 | - | - | - | - | - |
Selling and administrative expenses | ||||||||
4,976 | 5,602 | 5,997 | 5,802 | 5,719 | 6,224 | 6,565 | - | - |
Selling and administrative expenses | ||||||||
- | - | - | - | - | - | - | -142 | 6,598 |
Operating (loss) / income | ||||||||
-574 | -670 | -1,958 | -971 | -255 | -59 | -1,674 | -1,378 | -138 |
Interest income | ||||||||
24 | 18 | 45 | 27 | - | - | - | - | - |
Interest income | ||||||||
- | - | - | - | 45 | 46 | 60 | - | 37 |
Other income, net | ||||||||
- | - | - | 65 | 54 | 48 | 82 | 9 | 71 |
Other (losses) / income, net | ||||||||
-14 | 5 | 9 | - | - | - | - | - | - |
Gain on disposal of property, plant and equipment | ||||||||
0 | 7 | 0 | 0 | -1 | -22 | 328 | - | -10 |
(Loss) income before income taxes, equity in income of affiliates and non-controlling interests | ||||||||
-564 | -640 | -1,904 | -879 | -157 | 13 | -1,204 | - | -40 |
Income taxes (expense) / credit | ||||||||
28 | 228 | -47 | 18 | 73 | 142 | -63 | - | 218 |
Net gain on deemed disposal of affiliate | ||||||||
128 | 24 | 0 | 0 | - | - | - | - | - |
Equity in income of affiliates | ||||||||
831 | 1,002 | 850 | 605 | 325 | 9 | 1,131 | - | 595 |
Net profit / (loss) for the year | ||||||||
367 | 158 | -1,007 | -292 | 95 | -120 | -10 | -757 | 337 |
Add / less: net loss attributable to non-controlling interest | ||||||||
-106 | -73 | -391 | -169 | 113 | 309 | -531 | - | 305 |
Net profit / (loss) attributable to the Company | ||||||||
473 | 231 | -616 | -123 | -18 | -429 | 521 | - | 32 |
Other comprehensive income / (loss) | ||||||||
Net profit / (loss) | ||||||||
367 | 158 | -1,007 | -292 | 95 | -120 | -10 | - | - |
Foreign exchange translation adjustments | ||||||||
122 | 4 | -63 | -15 | 181 | 0 | 215 | - | - |
Release of translation reserves upon disposal of a subsidiary | ||||||||
- | - | - | - | -74 | - | 0 | - | - |
Comprehensive income / (loss) | ||||||||
489 | 162 | -1,070 | -307 | 202 | -120 | 205 | - | - |
Add / less: Comprehensive loss attributable to non-controlling interest | ||||||||
45 | 127 | 477 | 176 | -167 | -309 | 442 | - | - |
Comprehensive income / (loss) attributable to the Company | ||||||||
534 | 289 | -593 | -131 | 35 | -429 | 647 | - | - |
Net income / (loss) per ordinary share | ||||||||
- Basic | ||||||||
0.23 | 0.11 | -0.30 | -0.06 | -0.01 | -0.21 | 0.25 | - | 0.01 |
- Diluted | ||||||||
0.23 | 0.11 | -0.30 | -0.06 | -0.01 | -0.21 | 0.25 | - | 0.01 |
Weighted average number of ordinary shares outstanding | ||||||||
Net (loss)/ income | ||||||||
367 | 158 | -1,007 | - | - | - | - | -757 | 337 |
- Basic | ||||||||
2,061 | 2,061 | 2,063 | 2,069 | 2,069 | 2,070 | 2,087 | 2,099 | 2,114 |
- Diluted | ||||||||
2,061 | 2,061 | 2,063 | 2,069 | 2,069 | 2,076 | 2,102 | 2,143 | 2,163 |