The clorox company (CLX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Dec'08Sep'08
Net sales

6,365

6,133

6,157

6,214

6,278

6,244

6,187

6,124

6,080

6,040

6,030

5,973

5,926

5,875

5,814

5,761

5,718

5,693

5,693

5,655

5,595

5,560

5,523

5,514

5,474

5,521

5,538

5,533

5,528

5,516

5,412

5,379

5,409

5,312

5,270

5,231

5,178

5,161

5,197

5,234

5,013

5,076

5,077

5,158

0

0

0

Cost of products sold

3,497

3,424

3,444

3,486

3,540

3,530

3,507

3,449

3,397

3,356

3,326

3,302

3,280

3,233

3,201

3,163

3,137

3,153

3,181

3,190

3,198

3,193

3,173

3,158

3,101

3,128

3,137

3,142

3,170

3,160

3,112

3,107

3,118

3,039

3,012

2,958

2,917

2,901

2,900

2,915

2,782

2,808

2,852

2,954

0

0

0

Gross profit

2,868

2,709

2,713

2,728

2,738

2,714

2,680

2,675

2,683

2,684

2,704

2,671

2,646

2,642

2,613

2,598

2,581

2,540

2,512

2,465

2,397

2,367

2,350

2,356

2,373

2,393

2,401

2,391

2,358

2,356

2,300

2,272

2,291

2,273

2,258

2,273

2,261

2,260

2,297

2,319

2,231

2,268

2,225

2,204

0

0

0

Selling and administrative expenses

907

854

855

856

867

859

845

837

821

814

814

810

823

826

820

806

802

804

804

798

760

732

737

751

766

784

792

793

793

808

788

783

777

748

744

735

742

738

743

734

708

704

691

703

0

0

0

Advertising costs

628

605

610

612

591

580

575

570

606

617

605

599

609

594

592

587

546

524

525

523

513

509

504

503

490

502

496

498

488

482

481

477

501

500

502

502

487

484

490

494

490

493

477

474

0

0

0

Research and development costs

141

136

134

136

135

133

132

132

132

135

136

135

140

140

142

141

138

137

136

136

132

126

124

125

125

131

131

130

129

125

123

121

116

115

114

115

119

120

121

118

117

114

112

113

0

0

0

Restructuring and asset impairment costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19

0

0

0

Goodwill impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

Interest expense

99

99

98

97

96

92

88

85

83

85

87

88

87

87

87

88

90

93

97

100

103

103

103

103

103

108

115

122

129

132

129

125

121

117

120

123

126

131

135

139

143

148

155

161

0

0

0

Other (income) expense, net

11

-10

2

3

11

10

-3

-3

-2

-15

14

6

-3

15

-11

-7

-15

-18

-17

-13

-6

-7

-9

-10

0

3

-2

-4

-3

-9

-6

-12

-18

-22

-28

-23

-22

-12

18

29

48

46

32

25

0

0

0

Earnings before income taxes

1,082

1,025

1,014

1,024

1,038

1,040

1,043

1,054

1,043

1,048

1,048

1,033

990

980

983

983

1,020

1,000

967

921

895

904

891

884

889

865

869

852

822

818

785

778

794

815

548

563

551

541

790

805

722

746

740

709

0

0

0

Income taxes

212

209

201

204

242

250

202

231

235

249

332

330

324

327

329

335

348

343

333

315

307

309

306

305

298

291

290

279

266

262

247

243

256

270

271

276

283

271

264

279

241

255

256

237

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-

-

-

820

-

-

-

823

808

799

716

703

666

653

654

648

672

657

634

606

588

595

585

579

591

574

579

573

524

0

0

-

0

-

-

287

268

270

526

526

0

0

0

-

-

-

-

Losses from discontinued operations, net of tax

-

-

-

0

-

-

-

0

-1

-1

-2

-2

-1

2

1

0

2

29

28

-26

-29

-73

-73

-21

-20

-7

-4

-1

-3

0

0

-

0

-

-

270

291

303

136

77

0

0

0

-

-

-

-

Earnings from Auto Businesses, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

(Loss) gain on sale of Auto Businesses, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Net earnings

870

816

813

820

796

790

841

823

807

798

714

701

665

655

655

648

674

686

662

580

559

522

512

558

571

567

575

572

563

562

544

541

536

555

471

557

559

573

662

603

602

590

566

537

0

0

0

Basic continuing operations (in dollars per share)

-

-

-

1.91

-

-

-

1.68

1.39

1.81

1.49

1.56

1.34

1.16

1.39

1.28

1.23

1.16

1.34

1.46

1.09

0.98

1.12

1.33

1.16

0.91

1.07

1.40

1.01

0.94

1.02

-

1.03

-

-

1.24

1.03

-1.17

0.99

1.06

1.01

0.66

1.00

-

-

-

-

Basic discontinued operations (in dollars per share)

-

-

-

0.00

-

-

-

0.00

0.00

0.00

0.00

-0.02

0.00

0.00

0.00

0.00

0.02

-0.01

-0.01

0.02

0.22

-0.02

-0.42

0.00

-0.11

-0.02

-0.03

0.00

0.00

0.00

0.00

-

-0.01

-

-

0.03

0.07

1.32

0.55

0.15

0.16

0.12

0.12

-

-

-

-

Net earnings per share
Basic net earnings per share (in dollars per share)

1.92

1.48

1.61

1.91

1.46

1.42

1.65

1.68

1.39

1.81

1.49

1.54

1.34

1.16

1.39

1.28

1.25

1.15

1.33

1.48

1.31

0.96

0.70

1.33

1.05

0.89

1.04

1.40

1.01

0.94

1.02

1.34

1.02

0.79

0.99

1.27

1.10

0.15

1.54

1.21

1.17

0.78

1.12

1.21

1.08

0.62

0.91

Diluted continuing operations (in dollars per share)

-

-

-

1.88

-

-

-

1.66

1.37

1.77

1.46

1.54

1.31

1.14

1.36

1.25

1.21

1.14

1.32

1.42

1.08

0.97

1.10

1.30

1.14

0.90

1.05

1.37

1.00

0.93

1.01

-

1.02

-

-

1.24

1.02

-1.17

0.98

1.04

1.00

0.66

0.99

-

-

-

-

Diluted discontinued operations (in dollars per share)

-

-

-

0.00

-

-

-

0.00

0.00

0.00

0.00

-0.02

0.00

0.00

0.00

0.00

0.02

-0.01

-0.01

0.02

0.22

-0.02

-0.42

-0.01

-0.10

-0.03

-0.02

-0.01

0.00

0.00

0.00

-

-0.01

-

-

0.02

0.07

1.32

0.54

0.16

0.16

0.11

0.12

-

-

-

-

Diluted net earnings per share (in dollars per share)

1.89

1.46

1.59

1.88

1.44

1.40

1.62

1.66

1.37

1.77

1.46

1.52

1.31

1.14

1.36

1.25

1.23

1.13

1.31

1.44

1.30

0.95

0.68

1.29

1.04

0.87

1.03

1.36

1.00

0.93

1.01

1.31

1.01

0.79

0.98

1.26

1.09

0.15

1.52

1.20

1.16

0.77

1.11

1.20

1.08

0.61

0.90

Weighted average shares outstanding (in thousands)
Basic (in shares)

125

125

125

126

128

128

127

129

129

129

129

129

128

128

129

129

129

129

129

129

131

130

129

129

129

129

130

131

131

130

130

261

130

131

0

132

136

138

139

140

140

140

139

277

139

139

0

Diluted (in shares)

127

126

127

128

130

130

129

131

131

131

131

131

131

130

132

132

131

131

131

132

134

132

131

130

131

132

132

134

133

132

131

265

131

132

0

135

137

138

140

141

142

141

140

280

140

140

0

Dividends declared per share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.84

-

0.80

0.80

0.80

-

0.77

0.77

0.77

-

0.74

0.74

0.74

-

0.71

0.71

0.71

-

0.64

0.64

0.64

-

0.60

0.60

0.60

-

0.55

0.55

0.55

-

0.50

0.50

0.50

-

0.46

0.46

-

Comprehensive income

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-