Capstead mortgage corporation (CMO)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Operating activities:
Net loss

-35

50

79

82

108

140

126

163

160

126

129

125

Amortization of investment premiums

-73

-115

-128

-130

-121

-101

-125

-96

-68

-57

-29

-29

Amortization of equity-based awards

2

1

1

1

2

2

2

2

1

1

1

1

Amortization of unrealized gain on de-designated hedges

14

-

-

-

-

-

-

-

-

-

-

-

Loss on sale of mortgage investments

-1

-

-

-

-

-

-

-

-

-

-

-

Incentive compensation paid in shares of common stock

-

-

-

-

-

-

-

2

1

-

-

-

Loss on derivative instruments (net)

-112

-

-0

0

0

-0

0

0

-0

0

-1

-1

Other depreciation and amortization

0

0

0

0

0

0

0

0

0

0

0

0

Impairment related to real estate held for sale

-

-

-

-

-

-

-

-

0

0

40

-

Gain on sales of foreclosed real estate

-

-

-

-

-

-

-

0

0

-

-

-

Net change in receivables, other assets, accounts payable and accrued expenses

13

-2

2

0

12

3

6

-0

5

-6

5

-26

Gain on asset sales

-

-

-

-

-

-

-

-

-

0

0

-

Loss from sales of mortgage securities and similar investments

-

-

-

-

-

-

-

-

-

-

-

-1

Net change in mortgage securities principal remittance receivable

-

-

-

-

-

-

-

-

-

-

14

-6

Net cash provided by operating activities

154

164

212

215

244

248

261

263

237

192

183

192

Investing activities:
Purchases of residential mortgage investments

3,316

2,302

4,224

3,185

3,887

3,307

3,326

4,384

5,899

3,414

2,014

2,842

Proceeds from sales of residential mortgage investments

303

-

-

-

-

-

-

-

-

-

-

-

Interest receivable acquired with the purchase of residential mortgage investments

6

4

6

4

5

5

5

7

12

6

4

8

Proceeds from sales of foreclosed real estate

-

-

-

-

-

-

-

2

10

-

-

-

Principal collections on residential mortgage investments, including changes in mortgage securities principal remittance receivable

3,752

3,608

3,914

3,817

3,419

2,785

3,516

2,756

2,110

2,928

1,513

1,511

Redemption of lending counterparty investments

-5

-

-

-60

60

-

-

-

-

-

-

-

Redemption of Federal Home Loan Bank stock

-

-

-

-

-

-

0

-

-

-

-

-

Proceeds from asset sales

-

-

-

-

-

-

-

-

-

4

0

-

Proceeds from sales of mortgage securities and similar investments

-

-

-

-

-

-

-

-

-

-

-

881

Principal collections on commercial loan investments

-

-

-

-

-

-

-

-

-

10

-

-

Net cash provided by (used in) investing activities

738

1,301

-316

687

-532

-527

184

-1,633

-3,790

-478

-504

-458

Financing activities:
Proceeds from repurchase arrangements and similar borrowings

138,721

173,854

177,916

127,822

111,006

128,594

136,909

127,808

88,814

69,438

65,730

63,296

Principal payments on repurchase arrangements and similar borrowings

139,425

175,206

177,730

125,760

113,730

128,270

137,210

126,376

85,254

69,081

65,047

63,045

Increase in cash collateral receivable from derivative counterparties

33

-10

12

-

-

-

-

-

-

-

-

-

Proceeds from other secured borrowings

-

-

-

1,175

5,425

-

0

-

-

-

-

-

Principal payments on other secured borrowings

-

-

-

4,050

2,550

-

0

-

-

-

-

-

(Decrease) increase in cash collateral receivable from interest rate swap counterparties

-

-

-

-20

-2

27

-24

1

13

4

-23

51

Net payments on derivative settlements

130

8

-27

-

-

-

-

-

-

-

-

-

Increase in cash collateral receivable from interest rate swap counterparties

-

-

-

-

-

-

-

-

-9

9

-

-

Issuance of preferred stock

-

-

52

1

13

18

165

4

5

-

-

-

Payment on early termination of interest rate swap agreement

-

-

-

-

-

-

-

-

-

-

-

2

Cash paid to redeem convertible preferred shares

-

-

-

-

-

-

207

0

0

-

-

-

Equity capital issuances

-

-

-

-

-

-

-

-

-

10

81

280

Common stock repurchases

-

84

3

-

-

-

7

35

0

-

-

-

Issuance of common stock

75

-

-

-

-

-

-

142

231

-

-

-

Other capital stock transactions

0

0

0

0

0

0

-0

-0

-0

-

-

-

Dividends paid

54

75

97

109

132

140

132

173

154

136

154

121

Net cash (used in) provided by financing activities

-848

-1,509

151

-900

35

173

-458

1,368

3,619

235

634

356

Net change in cash and cash equivalents

45

-43

47

2

-253

-105

-12

-1

67

-50

312

90