| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | |||||||||||
1,490,500 | 1,493,600 | 1,364,400 | 1,138,000 | 1,098,700 | 1,282,500 | 1,129,600 | 941,900 | 1,105,700 | 1,068,900 | 963,100 | 1,167,700 |
Gross profit | |||||||||||
336,800 | 293,900 | 326,600 | 299,500 | 330,100 | 421,400 | 286,000 | 227,100 | 309,800 | 314,900 | 354,100 | 356,200 |
Selling, general and administrative expenses | |||||||||||
173,200 | 163,600 | 167,400 | 124,900 | 108,700 | 110,400 | 100,400 | 93,900 | 94,500 | 88,400 | 83,900 | 82,000 |
Operating Income (Loss) | |||||||||||
163,600 | 130,300 | 159,200 | 174,600 | 221,400 | 311,000 | 185,600 | 133,200 | 215,300 | 226,500 | 270,200 | 274,200 |
Other expense (income): | |||||||||||
Interest Expense | |||||||||||
68,400 | 62,500 | 52,900 | 34,100 | 21,500 | 20,100 | 17,900 | 18,200 | 21,000 | 22,700 | 25,800 | 41,600 |
Income (Loss) from Equity Method Investments | |||||||||||
700 | 1,000 | 800 | -1,400 | 0 | 0 | - | - | - | - | - | - |
Other, net | |||||||||||
-11,300 | 8,800 | -4,400 | -1,100 | 14,600 | 900 | 6,400 | -3,700 | 3,000 | -8,600 | -7,300 | -5,600 |
Gain from remeasurement of equity method investment | |||||||||||
- | - | - | 59,300 | 0 | 0 | - | - | - | - | - | - |
Earnings before income taxes | |||||||||||
84,600 | 77,600 | 102,700 | 197,300 | 214,500 | 291,800 | 174,100 | 111,300 | 197,300 | 195,200 | 237,100 | 227,000 |
Income Tax Expense (Benefit) | |||||||||||
22,100 | 8,800 | 60,000 | 34,600 | 55,300 | 73,900 | 43,300 | 22,400 | 48,300 | 44,600 | 73,200 | 67,500 |
Net Income (Loss) Attributable to Parent | |||||||||||
62,500 | 68,800 | 42,700 | 162,700 | 159,200 | 217,900 | 130,800 | 88,900 | 149,000 | 150,600 | 163,900 | 159,500 |
Earnings Per Share, Basic | |||||||||||
1.82 | 2.02 | 1.25 | 4.79 | 4.70 | 6.45 | 3.89 | 2.65 | 4.46 | 4.52 | 4.93 | 4.82 |
Earnings Per Share, Diluted | |||||||||||
1.81 | 2.02 | 1.25 | 4.79 | 4.69 | 6.44 | 3.88 | 2.65 | 4.45 | 4.51 | 4.92 | 4.81 |
Weighted Average Number of Shares Outstanding, Diluted [Abstract] | |||||||||||
Weighted Average Number of Shares Outstanding, Basic | |||||||||||
33,882 | 33,848 | 33,819 | 33,776 | 33,677 | 33,557 | 33,403 | 33,109 | 32,906 | 32,747 | 32,574 | 32 |
Weighted Average Number of Shares Outstanding, Diluted | |||||||||||
33,882 | 33,848 | 33,820 | 33,780 | 33,692 | 33,581 | 33,420 | 33,135 | 32,934 | 32,763 | 32,596 | 32 |
Common Stock, Dividends, Per Share, Cash Paid | |||||||||||
- | - | - | 2.78 | 2.64 | 2.40 | 2.18 | 1.98 | 1.80 | 1.56 | 1.42 | 1.34 |
Shipping and handling cost | |||||||||||
Cost of Goods and Services Sold | |||||||||||
312,500 | 320,000 | 267,500 | 244,900 | 261,500 | 337,700 | 301,700 | 238,100 | 293,800 | 268,600 | 249,300 | 341,100 |
Product cost | |||||||||||
Cost of Goods and Services Sold | |||||||||||
841,200 | 879,700 | 770,300 | 593,600 | 507,100 | 523,400 | 541,900 | 476,700 | 502,100 | 485,400 | 359,700 | 470,400 |