Chimerix inc (CMRX)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12
Marketable Securities, Unrealized Gain (Loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-32

-

-

-

-

-

-

-

-

Revenues:
Total revenues

1,241

6,767

1,958

1,438

2,356

4,864

369

1,193

790

-

897

675

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contract revenue

-

-

-

-

-

-

-

-

-

-

-

-

1,078

-

653

1,841

1,228

3,107

2,271

2,598

1,238

1,156

1,185

919

780

879

912

808

1,771

3,581

3,411

6,205

3,078

Collaboration and licensing revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

1,545

-

-

0

0

-

-

-

-

-

-

-

-

-

Collaboration and licensing revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

17,445

-

-

Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,271

4,143

-

1,156

1,185

919

780

879

912

808

1,771

3,581

20,856

6,205

3,078

Operating expenses:
Research and development

8,949

-

7,453

-

13,515

-

11,892

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Research and development

-

-

-

13,827

-

-

-

13,712

14,359

-

12,157

11,636

12,742

11,705

12,247

13,759

20,936

31,918

26,495

21,860

17,444

15,667

13,328

8,092

8,292

6,284

5,319

6,276

6,783

6,634

7,748

9,082

6,642

General and administrative

3,205

3,147

4,024

6,312

7,686

5,007

5,187

6,650

6,738

7,618

6,650

6,284

6,596

5,649

5,827

6,607

6,924

9,415

8,524

7,234

6,123

-

-

-

-

-

-

-

-

-

-

-

-

Acquired in-process research and development

-

-

65,045

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,717

4,423

2,672

-

2,029

2,188

1,536

1,090

1,836

1,545

1,926

Total operating expenses

12,154

10,640

76,522

20,139

21,201

20,283

17,079

20,362

21,097

20,531

18,807

17,920

19,338

17,354

18,074

20,366

27,860

41,333

35,019

29,094

23,567

-

18,045

12,515

-

-

-

-

-

-

-

-

8,568

Loss from operations

-10,913

-3,873

-74,564

-18,701

-18,845

-15,419

-16,710

-19,169

-20,307

-18,687

-17,910

-17,245

-18,260

-15,374

-17,421

-18,525

-26,632

-38,223

-32,748

-24,951

-22,329

-20,226

-16,860

-11,596

-10,184

-7,979

-6,436

-7,656

-6,548

-4,143

11,272

-4,422

-5,490

Other income:
Equity Securities, FV-NI, Gain (Loss)

-

-

-

-22

-

-

-

-78

-134

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized loss on equity investment

-

-

-

-22

-

-

-

-78

-134

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income and other, net

493

348

834

1,073

1,152

251

631

634

615

-551

598

565

506

417

396

377

372

381

299

136

63

-21

-91

-138

-196

-

-

-

-

-

-

-

-

Interest expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

270

415

356

-

130

128

109

Fair value adjustments to warrant liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

4,388

2,203

-

0

-226

1,299

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-10,380

-8,173

-6,706

-12,459

-9,107

-4,326

11,142

-4,324

-6,898

Accretion of redeemable convertible preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

1

8,582

25,525

-

-

900

900

Net Income (Loss) Attributable to Parent

-10,420

-

-73,730

-17,650

-17,693

-

-16,079

-18,613

-19,826

-

-17,312

-16,680

-17,754

-

-17,025

-18,148

-26,260

-

-32,449

-24,815

-22,266

-

-16,951

-11,734

-

-8,174

-6,706

-21,041

-34,632

-

-

-5,224

-7,798

Other comprehensive loss:
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax

-46

-54

-36

77

140

569

180

225

-103

518

-6

-1,366

331

-74

-98

75

421

-1,120

-1,448

1,144

625

-

-43

12

-

-

-

-

-

-

-

-

-

Comprehensive loss

-10,466

-3,557

-73,766

-17,573

-17,553

-14,387

-15,899

-18,388

-19,929

-18,720

-17,318

-18,046

-17,423

-15,031

-17,123

-18,073

-25,839

-

-33,897

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-10,380

-

-6,706

-12,459

-9,107

-4,326

11,142

-4,324

-6,898

Unrealized (loss) gain on securities available-for-sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

1

-1

-

-3

0

4

Comprehensive loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-23,671

-21,641

-

-16,994

-11,722

-10,412

-8,172

-6,705

-12,458

-9,108

-4,325

11,139

-4,324

-6,894

Per share information:
Net loss, basic and diluted (in dollars per share)

-0.17

-0.07

-1.26

-0.35

-0.35

-0.29

-0.33

-0.39

-0.42

-0.40

-0.37

-0.36

-0.38

-0.32

-0.37

-0.39

-0.57

-0.84

-0.70

-0.59

-0.54

-0.55

-0.47

-0.39

-0.39

20.10

-0.26

-0.91

-22.58

-

-

-3.44

-5.14

Weighted-average shares outstanding, basic and diluted (in shares)

61,742

61,533

58,457

51,130

50,887

50,751

48,172

47,811

47,637

47,350

47,065

46,863

46,573

46,433

46,236

46,214

46,184

46,153

46,059

42,079

41,220

39,295

35,845

30,111

26,762

26,762

25,866

23,067

1,534

-

-

1,518

1,517

Net (loss) income per common share, basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6.70

-

-

Weighted-average shares outstanding, basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,529

-

-

Net (loss) income per common share, diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.11

-

-

Weighted-average shares outstanding, diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

52,933

-

-

Contract revenue
Total revenues

1,171

-

-

-

2,356

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

License [Member]
Total revenues

70

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-