Chimerix inc (CMRX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12
Marketable Securities, Unrealized Gain (Loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Revenues:
Total revenues

11,404

12,519

10,616

9,027

8,782

7,216

3,249

3,555

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contract revenue

-

-

-

-

-

-

-

-

-

-

-

-

5,552

-

6,829

8,447

9,204

9,214

7,263

6,177

4,498

4,040

3,763

3,490

3,379

4,370

7,072

9,571

14,968

16,275

0

0

0

Collaboration and licensing revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

Collaboration and licensing revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

4,040

3,763

3,490

3,379

4,370

7,072

27,016

32,413

33,720

0

0

0

Operating expenses:
Research and development

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Research and development

-

-

-

54,510

-

-

-

53,141

51,065

-

48,240

48,330

50,453

58,647

78,860

93,108

101,209

97,717

81,466

68,299

54,531

45,379

35,996

27,987

26,171

24,662

25,012

27,441

30,247

30,106

0

0

0

General and administrative

16,688

21,169

23,029

24,192

24,530

23,582

26,193

27,656

27,290

27,148

25,179

24,356

24,679

25,007

28,773

31,470

32,097

31,296

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Acquired in-process research and development

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

6,843

6,650

6,007

6,397

0

0

0

Total operating expenses

119,455

128,502

138,145

78,702

78,925

78,821

79,069

80,797

78,355

76,596

73,419

72,686

75,132

83,654

107,633

124,578

133,306

129,013

105,725

83,221

0

-

0

0

-

-

-

-

-

-

-

-

0

Loss from operations

-108,051

-115,983

-127,529

-69,675

-70,143

-71,605

-74,873

-76,073

-74,149

-72,102

-68,789

-68,300

-69,580

-77,952

-100,801

-116,128

-122,554

-118,251

-100,254

-84,366

-71,011

-58,866

-46,619

-36,195

-32,255

-28,619

-24,783

-7,075

-3,841

-2,783

0

0

0

Other income:
Equity Securities, FV-NI, Gain (Loss)

-

-

-

0

-

-

-

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized loss on equity investment

-

-

-

0

-

-

-

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income and other, net

2,748

3,407

3,310

3,107

2,668

2,131

1,329

1,296

1,227

1,118

2,086

1,884

1,696

1,562

1,526

1,429

1,188

879

477

87

-187

-446

0

0

0

-

-

-

-

-

-

-

-

Interest expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

Fair value adjustments to warrant liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-37,718

-36,445

-32,598

-14,750

-6,615

-4,406

0

0

0

Accretion of redeemable convertible preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

34,108

0

0

0

-

-

0

0

Net Income (Loss) Attributable to Parent

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

-

-70,553

0

0

0

-

-

0

0

Other comprehensive loss:
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax

-59

127

750

966

1,114

871

820

634

-957

-523

-1,115

-1,207

234

324

-722

-2,072

-1,003

-799

278

1,738

0

-

0

0

-

-

-

-

-

-

-

-

-

Comprehensive loss

-105,362

-112,449

-123,279

-65,412

-66,227

-68,603

-72,936

-74,355

-74,013

-71,507

-67,818

-67,623

-67,650

-76,066

-94,932

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-32,598

-14,750

-6,615

-4,406

0

0

0

Unrealized (loss) gain on securities available-for-sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

Comprehensive loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-47,300

-37,011

-37,747

-36,443

-32,596

-14,752

-6,618

-4,404

0

0

0

Per share information:
Net loss, basic and diluted (in dollars per share)

-0.17

-0.07

-1.26

-0.35

-0.35

-0.29

-0.33

-0.39

-0.42

-0.40

-0.37

-0.36

-0.38

-0.32

-0.37

-0.39

-0.57

-0.84

-0.70

-0.59

-0.54

-0.55

-0.47

-0.39

-0.39

20.10

-0.26

-0.91

-22.58

-

-

-3.44

-5.14

Weighted-average shares outstanding, basic and diluted (in shares)

61,742

61,533

58,457

51,130

50,887

50,751

48,172

47,811

47,637

47,350

47,065

46,863

46,573

46,433

46,236

46,214

46,184

46,153

46,059

42,079

41,220

39,295

35,845

30,111

26,762

26,762

25,866

23,067

1,534

-

-

1,518

1,517

Net (loss) income per common share, basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6.70

-

-

Weighted-average shares outstanding, basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,529

-

-

Net (loss) income per common share, diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.11

-

-

Weighted-average shares outstanding, diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

52,933

-

-

Contract revenue
Total revenues

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

License [Member]
Total revenues

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-