Kaixin Auto Holdings CMSS Balance Sheet

Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Dec'16
Assets
Cash
53	39	374	462	83	165	188	0
Prepaid assets
88	59	19	51	82	59	25	75
Total Current Assets
142	98	394	514	165	224	-	75
Cash and securities held in Trust Account
213,708	210,455	209,362	208,356	207,425	206,785	-	-
Deferred offering costs
-	-	-	-	-	-	388	-
Total assets
213,850	210,554	209,756	208,871	207,591	207,010	602	75
Liabilities and Shareholders' Equity
Accounts payable and accrued expenses
209	787	92	11	65	15	81	0
Due to Kaixin
1,050	-	-	-	-	-	-	-
Due to related parties
3	18	27	51	8	4	10	84
Due to Sponsor
2,613	500	500	500	-	-	-	-
Advance from Sponsor
-	-	-	-	-	-	500	-
Total current liabilities
3,876	1,306	620	563	73	19	591	84
Commitments
-	-	0	-	-	-	0	0
Ordinary shares subject to possible redemption, 20,497,426 and 20,424,778 shares at redemption value at March 31, 2019 and December 31, 2018, respectively
204,974	204,247	204,136	203,308	202,518	201,990	-	0
Shareholders' Equity:
Preferred shares, $0.0001 par value; 2,000,000 shares authorized; no shares issued and outstanding
-	-	0	0	0	-	0	0
Ordinary shares, $0.0001 par value; 200,000,000 shares authorized; 5,825,666 shares (excluding 20,497,426 shares subject to possible redemption) and 5,898,314 shares (excluding 20,424,778 shares subject to possible redemption) issued and outstanding at March 31, 2019 and December 31, 2018, respectively
0	0	0	0	0	0	0	0
Additional paid-in capital
1,687	2,414	2,525	3,353	4,143	4,671	24	0
Retained earnings
3,311	2,585	2,473	1,645	855	327	-14	-9
Total shareholders' equity
5,000	5,000	5,000	5,000	5,000	5,000	10	-9
Total Liabilities and Shareholders' Equity
213,850	210,554	209,756	208,871	207,591	207,010	602	75