| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Products | |||||||||
- | - | - | 146,624 | 189,103 | 169,744 | 134,096 | 149,698 | 138,845 | 89,903 |
Tooling | |||||||||
- | - | - | 28,258 | 9,965 | 5,460 | 10,029 | 12,752 | 4,576 | 10,355 |
Revenues | |||||||||
284,290 | 269,485 | 161,673 | 174,882 | - | - | - | - | - | - |
Cost of Goods and Services Sold | |||||||||
262,784 | 242,344 | 137,042 | - | - | - | - | - | - | - |
Total net sales | |||||||||
- | - | - | - | 199,068 | 175,204 | 144,125 | 162,450 | 143,421 | 100,258 |
Total cost of sales | |||||||||
- | - | - | 146,976 | 162,816 | 145,018 | 120,551 | 136,602 | 113,538 | 83,909 |
Gross margin | |||||||||
21,506 | 27,141 | 24,631 | 27,906 | 36,252 | 30,186 | 23,574 | 25,848 | 29,883 | 16,349 |
Selling, General and Administrative Expense | |||||||||
28,934 | 27,838 | 16,690 | 16,379 | 17,754 | 15,539 | 13,460 | 13,358 | 12,939 | 9,932 |
Goodwill, Impairment Loss | |||||||||
4,100 | 2,403 | 0 | 0 | - | - | - | - | - | - |
Total General Expense | |||||||||
33,034 | 30,241 | 16,690 | 16,379 | - | - | - | - | - | - |
Operating income | |||||||||
- | - | - | - | 18,498 | 14,647 | 10,114 | 12,490 | 16,944 | 6,417 |
Operating Income (Loss) | |||||||||
-11,528 | -3,100 | 7,941 | 11,527 | - | - | - | - | - | - |
Interest Expense | |||||||||
4,144 | 2,394 | 245 | 298 | 330 | 122 | 214 | 334 | 696 | 1,341 |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) | |||||||||
-94 | -48 | -49 | -18 | - | - | - | - | - | - |
Other Nonoperating Income (Expense) | |||||||||
-4,050 | -2,346 | -196 | -280 | - | - | - | - | - | - |
Income before income taxes | |||||||||
-15,578 | -5,446 | 7,745 | 11,247 | 18,168 | 14,525 | 9,900 | 12,156 | 16,248 | 5,076 |
Current Income Tax Expense (Benefit) | |||||||||
705 | 1,048 | 2,630 | 3,410 | 4,889 | 2,370 | 2,755 | 3,956 | 5,152 | 1,666 |
Deferred Income Tax Expense (Benefit) | |||||||||
-1,060 | -1,712 | -344 | 426 | 1,229 | 2,521 | 279 | 10 | 570 | 977 |
Income Tax Expense (Benefit) | |||||||||
-355 | -664 | 2,286 | 3,836 | 6,118 | 4,891 | 3,034 | 3,966 | 5,722 | 2,643 |
Net Income (Loss) Attributable to Parent | |||||||||
-15,223 | -4,782 | 5,459 | 7,411 | 12,050 | 9,634 | 6,866 | 8,190 | 10,526 | 2,433 |
Earnings Per Share [Abstract] | |||||||||
Earnings Per Share, Basic | |||||||||
-1.94 | -0.62 | 0.71 | 0.97 | 1.59 | 1.28 | 0.95 | 1.15 | 1.51 | 0.36 |
Earnings Per Share, Diluted | |||||||||
-1.94 | -0.62 | 0.70 | 0.97 | 1.58 | 1.28 | 0.92 | 1.11 | 1.44 | 0.34 |
Weighted average shares outstanding: | |||||||||
Weighted Average Number of Shares Outstanding, Basic | |||||||||
7,830 | 7,750 | 7,690 | 7,621 | 7,583 | 7,508 | 7,220 | 7,104 | 6,954 | 6,847 |
Weighted Average Number of Shares Outstanding, Diluted | |||||||||
7,830 | 7,750 | 7,747 | 7,661 | 7,623 | 7,553 | 7,435 | 7,379 | 7,300 | 7,067 |