Chinanet online holdings, inc. (CNET)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues
Revenues

57,146

46,633

-

-

-

-

-

-

-

Cost of revenues

54,728

42,020

-

-

-

-

-

-

-

From unrelated parties

-

-

34,300

31,522

37,966

30,293

46,600

28,731

41,587

From related parties

-

-

450

743

353

361

197

626

1,164

Total revenues

-

-

34,750

32,265

37,613

29,932

46,403

28,105

40,423

Cost of revenues

-

-

26,999

24,655

31,671

16,563

31,558

12,027

18,970

Gross profit

2,418

4,613

7,751

7,610

6,295

13,730

15,042

16,704

22,617

Operating expenses
Sales and marketing expenses

1,970

2,734

4,074

4,586

6,916

2,574

-

-

-

Selling expenses

-

-

-

-

-

-

2,683

3,506

3,403

General and administrative expenses

5,486

7,464

7,670

7,498

5,780

7,691

6,030

7,904

3,460

Research and development expenses

933

1,261

1,996

2,164

2,660

1,995

1,819

2,132

907

Impairment on intangible assets

3,330

2,552

-

-

-

-

-

-

-

Impairment on goodwill

5,211

0

-

-

-

-

-

-

-

Change in fair value of contingent consideration receivables

-

-

-

-

-

-

160

-

-

Loss on disposal of intangible asset

-

-

-

-

-

-315

-

-

-

Gain on disposal of a VIE included in total operating expenses

-

-

-

20

266

-543

-

925

-

Impairment on long-term investments included in total operating expenses

-

-

159

874

-

-

-

-

-

Goodwill impairment and impairment on fixed assets and intangible assets included in total operating expenses

-

-

0

1,824

4,193

-

-

-

-

Total operating expenses

16,930

14,011

13,899

16,926

19,283

13,118

10,532

13,542

7,770

Loss from operations

-14,512

-9,398

-6,148

-9,316

-12,988

612

4,510

3,162

14,847

Other income (expenses)
Impairment on long-term investments

453

44

-

-

-

-

-

-

-

Changes in fair value of contingent consideration receivables

-

-

-

-

-

-

-

70

-

Interest income

-

-

90

117

122

125

186

13

13

Interest expense, net

37

107

13

47

52

26

-

-

-

Other expenses

-30

-211

-112

34

-28

5

-150

873

1,880

Change in fair value of warrant liabilities

-1,669

-

-

-

-

-

-

-

-

Total other income/(expenses)

1,149

-362

-35

104

42

104

-124

5

6

Loss before income tax benefit, noncontrolling interests and discontinued operation

-

-

-

-9,212

-12,946

716

4,386

4,035

16,727

Loss before income tax benefit/(expense) and noncontrolling interests

-13,363

-9,760

-6,183

-

-

-

-

-

-

Income tax benefit/(expenses)

764

251

102

-1,496

-478

816

529

1,035

352

Loss before equity method investments, noncontrolling interests and discontinued operation

-

-

-

-7,716

-12,468

-100

3,857

3,000

16,375

Share of losses in equity investment affiliates

-

-

-

-2

47

-183

-449

-219

-

Loss from continuing operations

-

-

-6,285

-7,718

-12,421

-

-

-

-

Loss from and on disposal of discontinued operation, net of income tax

-

-

-59

-1,465

-1,471

-

-

-

-

Net loss

-14,127

-10,011

-6,344

-9,183

-13,892

-283

3,408

2,781

16,375

Net loss attributable to noncontrolling interests

-102

114

148

-91

-154

-

-

-

-

Net loss attributable to ChinaNet Online Holdings, Inc.

-14,025

-10,125

-6,492

-9,092

-13,738

-234

2,996

2,995

16,589

Net loss

-14,127

-10,011

-6,344

-9,183

-13,892

-283

3,408

2,781

16,375

Net loss attributable to noncontrolling interests

-

-

-

-

-

-49

412

-214

-214

Dividend of Series A convertible preferred stock

-

-

-

-

-

-

-

-407

-794

Net income attributable to ChinaNet Online Holdings, Inc.

-14,025

-10,125

-6,492

-

-

-

-

-

-

Net income attributable to common stockholders of ChinaNet Online Holdings, Inc.

-

-

-

-

-

-

-

2,588

15,795

Foreign currency translation gain/(loss)

-135

907

-1,377

-1,594

-64

1,306

267

1,254

813

Comprehensive loss

-14,262

-9,104

-7,721

-10,777

-13,956

1,023

3,675

4,035

17,188

Comprehensive loss attributable to noncontrolling interests

-96

123

127

-116

-154

-39

418

-162

214

Comprehensive loss attributable to ChinaNet Online Holdings, Inc.

-14,166

-9,227

-7,848

-10,661

-13,802

1,062

3,257

4,197

17,402

Loss per share
Basic and diluted (in dollars per share)

-

-

-0.57

-0.71

-0.55

-

-

-

-

Basic and diluted (in dollars per share)

-

-

-0.01

-0.14

-0.07

-

-

-

-

Basic and diluted (in dollars per share)

-0.88

-0.84

-

-

-

-0.01

-

-

-

Basic (in Dollars per share)

-

-

-

-

-

-

0.14

0.14

0.94

Diluted (in Dollars per share)

-

-

-

-

-

-

0.14

0.14

0.79

Weighted average number of common shares outstanding:
Basic and diluted (in shares)

15,863

12,116

11,357

10,706

22,414

22,284

-

-

-

Basic (in Shares)

-

-

-

-

-

-

22,185

18,545

16,778

Diluted (in Shares)

-

-

-

-

-

-

22,185

18,759

20,896

-14,262

-9,104

-7,721

-

-

-

-

-

-

Unrelated Parties [Member]
Revenues

57,146

46,598

-

-

-

-

-

-

-

Related Parties [Member]
Revenues

-

35

-

-

-

-

-

-

-