Con-way inc. (CNF)
CashFlow / Yearly
Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Net income

137,039

99,153

104,546

-

-

-

-

Net Income

-

-

-

88,443

3,985

-107,747

73,749

Discontinued operations, net of tax

-

-

-

-

-

-

8,326

Depreciation and amortization, net of accretion

242,507

229,236

215,202

201,638

189,517

185,428

202,449

Non-cash compensation and employee benefits

34,040

38,496

33,180

22,050

-

-

-

Non-cash compensation and employee benefits

-

-

-

-

20,256

34,821

17,090

Increase in deferred income taxes

55,946

57,423

63,091

52,160

-68,343

-7,987

-37,484

Provision for uncollectible accounts

2,869

6,908

6,358

6,761

7,319

8,007

10,979

Gain from purchase-price adjustment

-

-

-

-10,000

-

-

-

Loss (Gain) from asset impairments and purchase-price adjustment

-

-

-

-

-19,181

134,813

37,796

Loss from restructuring activities

-

-

-

-

-4,990

3,360

-

Loss from restructuring activities

-

-

-

-

-

-

11,540

Loss (gain) from sale of property and equipment

-10,156

-5,720

-8,649

7,120

-1,243

-7,922

-3,149

Receivables

-82,990

-12,869

7,076

-

-

-

-

Receivables

-

-

-

-42,315

61,264

-9,154

26,499

Prepaid expense

-517

21

-1,312

-1,024

4,542

808

-320

Accounts payable

-15,401

25,972

-14,824

41,313

31,891

2,008

-3,392

Accrued variable compensation

23,125

-17,140

1,201

-

-

-

-

Accrued liabilities, excluding accrued variable compensation and employee benefits

10,687

11,572

1,988

-

-

-

-

Accrued variable compensation

-

-

-

22,439

-8,268

-4,576

-19,728

Accrued liabilities, excluding accrued variable compensation and employee benefits

-

-

-

3,808

-20,492

-41,810

22,208

Self-insurance accruals

14,797

-3,661

-18,654

-11,951

-

-

-

Self-insurance accruals

-

-

-

-

30,487

-2,417

16,955

Accrued income taxes

-15,716

-4,846

-2,316

34,362

-39,583

21,163

-19,233

Employee benefits

-154,501

-82,507

-67,291

-52,713

-67,629

327

-41,376

Other

-1,845

5,946

-8,185

-3,141

-

-

-

Net Cash Provided by (Used in) Operating Activities

239,884

347,984

311,411

-

-

-

-

Deferred charges and credits

-

-

-

-

-3,572

4,418

-6,771

Other

-

-

-

-

-3,526

5,450

-7,228

Net Cash Provided by Operating Activities

-

-

-

344,710

184,872

276,652

301,166

Capital expenditures

289,776

281,943

293,135

-

-

-

-

Software expenditures

12,364

7,398

8,963

-

-

-

-

Proceeds from sales of property and equipment

47,238

14,202

20,840

-

-

-

-

Capital expenditures

-

-

-

288,994

186,496

68,207

234,430

Software expenditures

-

-

-

8,667

8,101

5,593

10,235

Proceeds from sales of property and equipment

-

-

-

13,213

12,403

15,398

8,841

Proceeds from sale-leaseback transactions

-

-

-

-

20,430

17,310

40,380

Proceeds from purchase-price adjustment

-

-

-

10,000

0

-

-

Purchases of marketable securities

8,285

0

8,200

13,480

59,260

164,077

25,500

Proceeds from sales of marketable securities

0

3,200

23,613

900

59,960

164,491

48,002

Net cash used in investing activities

-263,187

-271,939

-265,845

-287,028

-161,064

-40,678

-172,942

Payment of capital leases

21,098

16,068

29,015

-

-

-

-

Payment of capital leases

-

-

-

-19,811

-211,124

-22,400

-

Repayment of capital leases

-

-

-

-

-

-

-22,704

Net proceeds from short-term borrowings

147

-5,383

-7,621

-4,691

7,912

2,832

2,071

Payment of debt issuance costs

0

543

0

661

2,123

-

-

Net proceeds from issuance of common stock

-

-

-

-

143,325

-

-

Proceeds from exercise of stock options

33,902

20,777

3,560

5,532

3,459

4,171

10,149

Excess tax benefit from share-based compensation

3,128

2,510

1,641

716

433

165

755

Payments of common dividends

28,720

22,620

22,357

-

-

-

-

Repurchases of common stock

15,799

0

0

-

-

-

-

Payments of common dividends

-

-

-

22,177

20,845

19,079

18,274

Payments of preferred dividends

-

-

-

-

-

3,507

7,373

Net Cash Used in Financing Activities

-28,440

-21,327

-53,792

-41,092

-78,963

-37,818

-35,376

Net Cash Provided by (Used in) Continuing Operations

-

-

-

-

-

198,156

92,848

Net Cash Provided by Operating Activities

-

-

-

-

-

166

9,107

Decrease in Cash and Cash Equivalents

-51,743

54,718

-8,226

16,590

-55,155

198,322

101,955

Cash paid (refunded) for income taxes, net

30,597

-21

6,163

-28,740

-10,354

-10,164

46,655

Cash paid for interest

52,491

52,809

53,806

54,676

62,869

69,313

56,090

Property, plant and equipment acquired through increase in current liabilities

6,756

32,336

14,034

-

-

-

-

Repurchases of common stock included in current liabilities

984

0

0

-

-

-

-

Property, plant and equipment acquired through partial non-monetary exchanges

17,597

27,711

34,759

-

-

-

-

Revenue equipment acquired through partial non-monetary exchanges

-

-

-

-

-

0

-

Capital Lease Obligations Incurred

-

-

-

-

-

49,999

-

Property, plant and equipment acquired through capital leases

10,483

5,575

0

-

-

-

-

Repurchased common stock issued under defined contribution plan

-

-

-

-

-

23,316

-

Repurchased common stock issued for payment of preferred dividends

-

-

-

-

-

3,189

-