Cnh industrial n.v. (CNHI)
Balance Sheet / Quarterly
Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Dec'12
ASSETS
Cash and cash equivalents

4,113

4,560

3,615

5,430

4,100

4,601

3,924

5,017

5,133

4,882

4,311

5,384

3,717

4,235

3,698

5,163

4,615

4,615

5,028

5,567

5,199

Restricted cash

708

657

773

770

681

690

743

837

740

934

831

927

782

749

817

978

802

751

841

922

885

Trade receivables, net

478

548

542

496

557

656

560

623

687

742

642

580

818

833

782

1,054

1,187

1,276

1,345

1,362

1,894

Financing receivables, net

18,366

18,957

19,488

19,795

19,182

18,939

18,474

18,662

18,638

19,116

18,820

19,001

18,867

20,126

19,571

21,472

22,294

23,238

22,148

21,976

20,039

Inventories, net

7,339

7,131

7,421

6,452

7,283

6,965

6,470

5,609

6,657

6,672

6,630

5,690

6,866

7,220

7,105

7,008

8,479

8,834

8,552

7,410

6,260

Property, plant and equipment, net

6,050

6,254

6,770

6,831

6,918

6,794

6,484

6,397

6,584

6,451

6,591

6,481

6,447

6,443

6,188

6,865

6,905

7,227

7,142

7,090

6,154

Investments in unconsolidated subsidiaries and affiliates

525

537

563

561

560

532

488

487

494

478

502

527

543

574

563

605

626

645

616

645

594

Equipment under operating leases

1,772

1,744

1,781

1,845

1,874

1,928

1,897

1,907

1,892

1,892

1,874

1,835

1,744

1,712

1,584

1,518

1,350

1,234

1,104

1,059

821

Goodwill

2,460

2,460

2,469

2,472

2,472

2,463

2,452

2,449

2,457

2,458

2,461

2,447

2,452

2,466

2,473

2,484

2,487

2,504

2,499

2,504

2,510

Other intangible assets, net

759

762

783

792

772

776

779

787

786

792

807

810

797

807

808

850

746

773

791

810

780

Deferred tax assets

662

748

879

852

1,014

1,000

989

937

1,022

1,024

937

1,250

1,811

1,564

1,515

1,747

1,872

1,898

1,787

1,679

1,529

Derivative assets

119

113

104

77

89

88

70

95

117

142

182

211

334

179

314

205

165

115

199

261

159

Other assets

1,861

1,892

2,007

1,925

2,027

1,832

1,705

1,740

1,866

1,817

1,847

1,534

1,748

2,022

1,865

1,964

2,345

2,432

2,646

2,558

2,141

Total Assets

45,212

46,363

47,195

48,298

47,529

47,264

45,035

45,547

47,073

47,400

46,435

46,677

46,926

48,930

47,283

51,913

53,873

55,542

54,698

53,843

48,965

LIABILITIES AND EQUITY
Debt

23,999

24,353

24,650

25,895

25,518

25,474

24,500

25,276

26,341

26,308

25,767

26,301

26,123

27,340

26,639

29,594

30,833

31,339

31,296

29,866

27,052

Trade payables

5,626

6,300

6,299

6,060

5,867

6,129

5,469

5,185

5,221

5,761

5,608

5,342

5,407

5,944

5,512

5,982

6,130

7,111

6,812

7,369

6,389

Deferred tax liabilities

93

97

96

94

98

98

99

84

75

68

80

334

774

468

476

452

453

493

496

385

210

Pension, postretirement and other postemployment benefits

1,613

1,627

2,315

2,300

2,345

2,328

2,293

2,276

2,216

2,235

2,298

2,282

2,470

2,511

2,472

2,614

2,298

2,414

2,452

2,427

2,564

Derivative liabilities

115

126

108

98

84

94

207

249

211

238

162

69

87

164

337

235

240

178

123

94

128

Other liabilities

8,990

9,254

9,607

9,594

9,136

8,661

7,898

8,005

8,522

8,342

8,139

7,488

7,595

7,647

6,876

8,059

8,639

8,851

8,427

8,735

7,790

Total Liabilities

40,436

41,757

43,075

44,041

43,048

42,784

40,466

41,075

42,586

42,952

42,054

41,816

42,456

44,074

42,312

46,936

48,593

50,386

49,606

48,876

44,133

Redeemable noncontrolling interest

29

27

26

25

25

23

22

21

22

20

19

18

19

18

16

16

14

12

11

12

7

Common shares, 0.01, par value; outstanding 1,353,816,734 common shares and 388,737,192 special voting shares at 9/30/2018; and outstanding 1,363,592,506 common shares and 388,906,690 special voting shares at 12/31/2017

25

25

25

25

25

25

25

25

25

25

25

25

25

25

25

25

25

25

25

25

2,565

Treasury stock, at cost; 10,583,462 common shares at 9/30/2018 and 807,690 common shares at 12/31/2017

129

110

90

10

8

-

-

9

9

9

-

-

-

-

-

-

-

-

-

-

-

Additional paid in capital

4,395

4,392

4,407

4,412

4,416

4,413

4,406

4,408

4,435

4,427

4,405

4,399

4,381

4,369

4,355

4,342

4,322

4,300

4,292

4,283

577

Retained earnings

2,342

2,120

1,959

1,763

1,967

1,914

1,833

1,787

1,695

1,655

1,730

2,241

2,015

2,143

2,305

2,291

2,209

2,045

2,064

1,966

1,693

Accumulated other comprehensive loss

-1,908

-1,868

-2,220

-1,966

-1,952

-1,902

-1,723

-1,767

-1,689

-1,682

-1,811

-1,863

-2,009

-1,745

-1,770

-1,736

-1,330

-1,282

-1,353

-1,373

-911

Noncontrolling interests

22

20

13

8

8

7

6

7

8

12

13

41

39

46

40

39

40

56

53

54

901

Total Equity

4,747

4,579

4,094

4,232

4,456

4,457

4,547

4,451

4,465

4,428

4,362

4,843

4,451

4,838

4,955

4,961

5,266

5,144

5,081

4,955

4,825

Total Liabilities and Equity

45,212

46,363

47,195

48,298

47,529

47,264

45,035

45,547

47,073

47,400

46,435

46,677

46,926

48,930

47,283

51,913

53,873

55,542

54,698

53,843

48,965