Centerpoint energy inc. (CNP)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09
Cash Flows from Operating Activities:
Net income (loss)

-1,199,000

157,000

270,000

195,000

169,000

120,000

158,000

-75,000

165,000

1,296,000

169,000

135,000

192,000

101,000

179,000

-2,000

154,000

-509,000

-391,000

77,000

131,000

176,000

143,000

107,000

185,000

113,000

151,000

-100,000

147,000

134,000

10,000

126,000

147,000

117,000

973,000

119,000

148,000

124,000

123,000

81,000

114,000

105,000

114,000

86,000

67,000

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation, Depletion and Amortization

282,000

300,000

334,000

353,000

300,000

261,000

326,000

342,000

314,000

287,000

269,000

254,000

226,000

253,000

324,000

289,000

260,000

246,000

268,000

239,000

217,000

229,000

293,000

256,000

235,000

213,000

248,000

253,000

240,000

250,000

301,000

275,000

224,000

209,000

253,000

223,000

201,000

204,000

243,000

217,000

200,000

181,000

208,000

188,000

166,000

Depreciation and amortization on assets held for sale

0

-

-

-

13,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of deferred financing costs

7,000

7,000

8,000

7,000

7,000

14,000

16,000

12,000

6,000

6,000

6,000

6,000

6,000

7,000

6,000

7,000

6,000

6,000

7,000

7,000

7,000

7,000

7,000

7,000

7,000

7,000

7,000

8,000

8,000

9,000

8,000

7,000

8,000

8,000

7,000

8,000

7,000

6,000

7,000

7,000

7,000

8,000

9,000

10,000

10,000

Amortization of intangible assets in non-utility cost of revenues

1,000

5,000

7,000

3,000

9,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

-377,000

61,000

29,000

-7,000

-14,000

15,000

45,000

5,000

-17,000

-955,000

90,000

10,000

85,000

63,000

81,000

4,000

65,000

-149,000

-268,000

-3,000

7,000

186,000

81,000

9,000

4,000

0

99,000

200,000

57,000

91,000

109,000

64,000

64,000

39,000

195,000

129,000

80,000

87,000

149,000

-3,000

-34,000

19,000

172,000

48,000

30,000

Goodwill impairment and loss from reclassification to held for sale

214,000

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill, Impairment Loss

185,000

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized loss (gain) on marketable securities

-144,000

76,000

59,000

64,000

83,000

-88,000

43,000

22,000

1,000

-97,000

37,000

23,000

44,000

139,000

77,000

20,000

90,000

-21,000

-134,000

79,000

-17,000

90,000

31,000

72,000

-30,000

78,000

54,000

30,000

74,000

18,000

77,000

13,000

46,000

49,000

-80,000

18,000

32,000

32,000

19,000

-22,000

38,000

150,000

-47,000

-55,000

34,000

Loss (gain) on indexed debt securities

135,000

-76,000

-62,000

-68,000

-86,000

84,000

-44,000

-254,000

-18,000

108,000

-36,000

-13,000

-10,000

-155,000

-72,000

-130,000

-56,000

12,000

129,000

-91,000

24,000

-57,000

-22,000

-50,000

43,000

-73,000

-42,000

-27,000

-51,000

5,000

-52,000

9,000

-33,000

-30,000

88,000

0

-23,000

-31,000

5,000

-32,000

27,000

-122,000

30,000

46,000

-22,000

Write-down of natural gas inventory

3,000

-1,000

2,000

2,000

1,000

0

1,000

0

1,000

0

0

0

0

0

0

0

1,000

0

2,000

0

2,000

6,000

2,000

0

0

-

-

-

-

0

0

0

4,000

4,000

7,000

0

0

-

-

-

-

0

0

0

6,000

Income (Loss) from Equity Method Investments

-1,475,000

243,000

-1,000

-74,000

62,000

292,000

6,000

0

9,000

66,000

68,000

59,000

72,000

44,000

73,000

31,000

60,000

-936,000

-793,000

-30,000

-20,000

-4,000

8,000

-24,000

22,000

-7,000

40,000

29,000

-4,000

-14,000

6,000

2,000

-2,000

-5,000

-2,000

-4,000

3,000

-9,000

2,000

-1,000

-5,000

7,000

4,000

-8,000

0

Proceeds from Equity Method Investment, Distribution

70,000

-

-

-

74,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Pension contributions

2,000

15,000

65,000

27,000

2,000

2,000

3,000

2,000

62,000

2,000

28,000

16,000

2,000

2,000

2,000

2,000

3,000

3,000

38,000

2,000

23,000

3,000

60,000

31,000

3,000

2,000

52,000

29,000

8,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Changes in other assets and liabilities, excluding acquisitions:
Accounts receivable and unbilled revenues, net

-236,000

295,000

-58,000

-325,000

-138,000

509,000

-123,000

-193,000

-39,000

432,000

18,000

-120,000

-114,000

203,000

61,000

-80,000

-67,000

105,000

-83,000

-310,000

-57,000

309,000

-137,000

-464,000

253,000

429,000

-107,000

-132,000

66,000

250,000

33,000

-100,000

-193,000

205,000

-28,000

-169,000

-48,000

333,000

-789,000

357,000

-2,000

-1,079,000

155,000

333,000

308,000

Inventory

-110,000

-33,000

95,000

110,000

-120,000

-11,000

62,000

87,000

-139,000

-45,000

32,000

94,000

-74,000

-39,000

68,000

49,000

-112,000

5,000

70,000

76,000

-179,000

-24,000

116,000

123,000

-113,000

-89,000

99,000

131,000

-119,000

-30,000

83,000

14,000

-94,000

-61,000

116,000

115,000

-181,000

-29,000

107,000

137,000

-161,000

-426,000

-142,000

-84,000

416,000

Taxes receivable

-13,000

37,000

0

69,000

0

-

-

-

-

0

0

-14,000

-16,000

7,000

7,000

13,000

-169,000

104,000

30,000

38,000

-190,000

190,000

0

0

0

-60,000

32,000

18,000

3,000

2,000

5,000

0

0

0

0

-4,000

-134,000

25,000

113,000

0

0

-

-

-

-

Accounts payable

-192,000

191,000

-52,000

-262,000

-332,000

482,000

-16,000

-37,000

-209,000

273,000

21,000

-36,000

-122,000

223,000

19,000

-27,000

-82,000

108,000

-5,000

-119,000

-208,000

234,000

-63,000

-302,000

128,000

303,000

-43,000

-75,000

-33,000

180,000

31,000

-45,000

-172,000

134,000

5,000

-52,000

-168,000

249,000

-68,000

-90,000

-125,000

290,000

-25,000

-77,000

-425,000

Fuel cost recovery

-11,000

-24,000

10,000

-20,000

-58,000

20,000

16,000

-5,000

-64,000

55,000

18,000

6,000

6,000

29,000

26,000

14,000

3,000

28,000

15,000

0

-86,000

-16,000

15,000

15,000

27,000

-3,000

11,000

-11,000

-105,000

-20,000

9,000

20,000

43,000

18,000

33,000

32,000

-13,000

52,000

50,000

33,000

-126,000

58,000

-19,000

-4,000

-30,000

Non-trading derivatives, net

53,000

-2,000

-5,000

31,000

40,000

-40,000

1,000

0

-64,000

31,000

4,000

17,000

32,000

-7,000

-1,000

-14,000

-8,000

0

9,000

-1,000

-1,000

8,000

15,000

11,000

0

-10,000

6,000

7,000

-7,000

-4,000

-9,000

-10,000

3,000

3,000

8,000

2,000

0

-11,000

17,000

-7,000

6,000

-52,000

6,000

10,000

8,000

Margin deposits, net

-21,000

23,000

21,000

31,000

-19,000

-3,000

-11,000

-19,000

28,000

6,000

6,000

-3,000

46,000

-36,000

0

-38,000

-27,000

24,000

5,000

-29,000

4,000

66,000

11,000

3,000

-1,000

-11,000

2,000

5,000

-12,000

-4,000

-13,000

-22,000

-14,000

27,000

-13,000

-12,000

-36,000

-45,000

56,000

49,000

-67,000

-205,000

50,000

101,000

-62,000

Interest and taxes accrued

-95,000

143,000

-1,000

28,000

-116,000

93,000

11,000

-32,000

-32,000

3,000

19,000

65,000

-82,000

53,000

16,000

2,000

-66,000

29,000

27,000

-39,000

-27,000

36,000

-15,000

-63,000

19,000

107,000

-3,000

13,000

-76,000

9,000

-6,000

22,000

-87,000

69,000

-11,000

45,000

-59,000

54,000

-49,000

-51,000

44,000

52,000

-23,000

24,000

-94,000

Net regulatory assets and liabilities

38,000

13,000

24,000

74,000

3,000

16,000

13,000

-15,000

-42,000

-28,000

101,000

49,000

-15,000

34,000

5,000

23,000

-2,000

29,000

-14,000

-20,000

-58,000

31,000

-7,000

-19,000

-27,000

17,000

-22,000

-17,000

-39,000

5,000

-16,000

-13,000

-42,000

-9,000

-7,000

2,000

-17,000

9,000

3,000

-7,000

-19,000

-19,000

0

-2,000

21,000

Other current assets

5,000

53,000

-11,000

-4,000

-16,000

11,000

-15,000

-11,000

15,000

21,000

-8,000

-15,000

5,000

16,000

13,000

-2,000

-2,000

12,000

1,000

-6,000

-17,000

22,000

-6,000

3,000

-20,000

23,000

-2,000

-11,000

-8,000

0

-9,000

14,000

7,000

2,000

16,000

-7,000

-23,000

19,000

-38,000

11,000

10,000

-26,000

-14,000

-30,000

43,000

Other current liabilities

-37,000

11,000

38,000

-55,000

-101,000

-40,000

29,000

-14,000

1,000

15,000

48,000

-2,000

-27,000

-9,000

10,000

23,000

-2,000

-14,000

2,000

3,000

-41,000

0

30,000

5,000

-55,000

61,000

-23,000

15,000

-32,000

41,000

6,000

28,000

-57,000

41,000

5,000

4,000

-32,000

37,000

-6,000

-16,000

-16,000

24,000

11,000

35,000

-64,000

Other assets

-19,000

-22,000

-5,000

-18,000

-58,000

-9,000

0

0

3,000

1,000

2,000

-3,000

4,000

16,000

0

0

0

-

-

-

-6,000

-4,000

3,000

1,000

-9,000

22,000

-1,000

4,000

-1,000

14,000

-2,000

8,000

-2,000

8,000

1,000

2,000

-2,000

0

17,000

-4,000

-5,000

0

2,000

3,000

-4,000

Other liabilities

1,000

-32,000

8,000

9,000

-39,000

-12,000

-36,000

55,000

5,000

8,000

1,000

12,000

15,000

1,000

12,000

9,000

8,000

-1,000

12,000

-2,000

-1,000

12,000

8,000

8,000

13,000

-16,000

19,000

2,000

15,000

-16,000

22,000

2,000

8,000

19,000

12,000

4,000

7,000

10,000

5,000

-16,000

13,000

-11,000

-6,000

-4,000

24,000

Other operating activities, net

3,000

-1,000

1,000

14,000

-5,000

2,000

2,000

6,000

2,000

8,000

-2,000

12,000

6,000

29,000

6,000

7,000

6,000

12,000

9,000

7,000

-1,000

1,000

13,000

7,000

-8,000

11,000

18,000

7,000

-12,000

27,000

0

-6,000

-4,000

-9,000

-4,000

-10,000

-1,000

15,000

-5,000

-6,000

-2,000

-24,000

4,000

3,000

1,000

Net cash provided by operating activities from continuing operations

662,000

552,000

512,000

303,000

271,000

457,000

586,000

609,000

484,000

389,000

351,000

360,000

317,000

468,000

394,000

424,000

637,000

352,000

396,000

456,000

666,000

273,000

412,000

332,000

380,000

481,000

342,000

257,000

533,000

481,000

452,000

503,000

424,000

439,000

312,000

510,000

627,000

403,000

165,000

383,000

435,000

404,000

381,000

623,000

433,000

Cash Flows from Investing Activities:
Capital expenditures

664,000

684,000

653,000

632,000

537,000

530,000

424,000

335,000

362,000

432,000

345,000

337,000

312,000

367,000

365,000

350,000

332,000

453,000

419,000

371,000

341,000

374,000

373,000

324,000

301,000

374,000

326,000

315,000

271,000

394,000

294,000

260,000

264,000

343,000

327,000

300,000

333,000

456,000

326,000

469,000

258,000

351,000

305,000

244,000

260,000

Acquisitions, net of cash acquired

0

0

4,000

0

5,987,000

0

0

0

0

0

0

0

132,000

0

4,000

98,000

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distributions from unconsolidated affiliate in excess of cumulative earnings

7,000

42,000

0

0

0

0

0

16,000

14,000

74,000

74,000

75,000

74,000

74,000

74,000

75,000

74,000

74,000

74,000

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease (increase) in restricted cash of Bond companies

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-2,000

4,000

-3,000

4,000

-8,000

-5,000

-2,000

-1,000

8,000

2,000

-4,000

-11,000

-1,000

-1,000

1,000

-1,000

-2,000

15,000

1,000

1,000

1,000

0

4,000

2,000

0

-1,000

-23,000

3,000

-5,000

-1,000

Investment in unconsolidated affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,000

-4,000

21,000

-16,000

4,000

3,000

-3,000

-1,000

2,000

20,000

4,000

112,000

1,000

-2,000

Cash received from U.S. Department of Energy grant

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

33,000

45,000

32,000

32,000

25,000

33,000

0

-

-

-

-

Proceeds from Sale and Maturity of Marketable Securities

-

-

-

-

-

0

0

382,000

16,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease in notes receivable - unconsolidated affiliate

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

363,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchase of investments

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

363,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other investing activities, net

-3,000

3,000

-27,000

-26,000

15,000

3,000

-17,000

-1,000

-1,000

2,000

-14,000

6,000

2,000

4,000

-23,000

5,000

7,000

-13,000

4,000

3,000

1,000

-15,000

-4,000

10,000

13,000

4,000

-14,000

8,000

4,000

-12,000

-2,000

18,000

9,000

11,000

-21,000

4,000

4,000

-19,000

-7,000

-22,000

26,000

-18,000

-19,000

3,000

4,000

Net cash used in investing activities from continuing operations

-654,000

-646,000

-626,000

-610,000

-6,539,000

-533,000

-407,000

64,000

-331,000

-360,000

-257,000

-268,000

-372,000

-295,000

-272,000

-198,000

-269,000

-363,000

-353,000

-334,000

-337,000

-358,000

-367,000

-343,000

-316,000

-374,000

-301,000

-351,000

-274,000

-394,000

-552,000

-365,000

-292,000

-358,000

-276,000

-264,000

-308,000

-406,000

-295,000

-416,000

-303,000

-314,000

-78,000

-243,000

-261,000

Cash Flows from Financing Activities:
Increase (decrease) in short-term borrowings, net

-

-

-

-

-

0

0

0

-39,000

-9,000

24,000

24,000

-35,000

-8,000

26,000

17,000

-40,000

-9,000

25,000

24,000

-53,000

-27,000

38,000

42,000

-43,000

-27,000

33,000

37,000

-38,000

-15,000

23,000

21,000

-53,000

-22,000

45,000

39,000

-53,000

-20,000

41,000

30,000

-53,000

15,000

-35,000

-140,000

62,000

Proceeds from (payments of) commercial paper, net

-828,000

307,000

-637,000

-471,000

2,692,000

8,000

-363,000

-351,000

-837,000

777,000

-712,000

57,000

227,000

406,000

-215,000

389,000

-111,000

101,000

165,000

233,000

-96,000

342,000

149,000

41,000

-118,000

118,000

0

-61,000

61,000

0

0

0

-285,000

143,000

72,000

-108,000

-5,000

183,000

0

0

0

-

-

-

19,000

Proceeds from long-term debt, net

0

0

1,195,000

1,000,000

721,000

1,498,000

0

0

997,000

0

798,000

0

298,000

0

300,000

300,000

0

-

-

-

-

0

0

0

600,000

0

0

1,050,000

0

0

800,000

0

1,695,000

0

0

0

550,000

0

0

0

0

665,000

0

0

500,000

Payments of long-term debt

63,000

77,000

148,000

83,000

994,000

116,000

138,000

65,000

165,000

614,000

128,000

64,000

405,000

363,000

120,000

588,000

147,000

131,000

113,000

261,000

139,000

60,000

104,000

142,000

231,000

118,000

260,000

583,000

612,000

62,000

956,000

46,000

526,000

0

143,000

0

766,000

0

335,000

7,000

441,000

7,000

105,000

0

110,000

Proceeds from (Repayments of) Lines of Credit

1,050,000

-

-

0

135,000

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-10,000

-499,000

-226,000

-706,000

Loss on reacquired debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt and equity issuance costs

0

1,000

10,000

1,000

8,000

11,000

1,000

28,000

7,000

0

7,000

4,000

2,000

0

2,000

3,000

4,000

0

0

0

0

0

2,000

1,000

5,000

-1,000

4,000

0

0

0

7,000

1,000

8,000

1,000

14,000

0

9,000

0

0

0

2,000

6,000

0

0

4,000

Cash paid for debt exchange

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

58,000

-

0

0

0

-

-

-

-

Payment of dividends on Common Stock

145,000

144,000

145,000

144,000

144,000

139,000

120,000

120,000

120,000

115,000

116,000

115,000

115,000

111,000

111,000

111,000

110,000

107,000

106,000

107,000

106,000

102,000

102,000

102,000

102,000

88,000

89,000

89,000

89,000

87,000

86,000

86,000

87,000

85,000

84,000

84,000

84,000

83,000

82,000

77,000

77,000

74,000

69,000

67,000

66,000

Payment of dividends on Preferred Stock

42,000

17,000

41,000

17,000

43,000

11,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from issuance of Common Stock, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,000

-

-

-

1,000

1,000

1,000

0

2,000

1,000

1,000

2,000

2,000

24,000

22,000

341,000

29,000

15,000

301,000

158,000

30,000

Distribution to ZENS holders

-

-

-

-

-

0

382,000

0

16,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other financing activities, net

-4,000

0

0

0

-14,000

0

0

0

-5,000

0

0

0

-4,000

0

-1,000

1,000

-2,000

-6,000

0

0

1,000

0

0

1,000

5,000

-1,000

1,000

1,000

17,000

0

-7,000

1,000

6,000

-

-

0

0

-

0

0

1,000

6,000

-1,000

0

1,000

Net cash provided by (used in) financing activities from continuing operations

-32,000

68,000

79,000

284,000

2,345,000

4,023,000

-214,000

-564,000

-192,000

34,000

-141,000

-102,000

-36,000

-98,000

-123,000

-173,000

-414,000

48,000

-61,000

-111,000

-393,000

153,000

-21,000

-162,000

107,000

-118,000

-319,000

346,000

-660,000

-163,000

-301,000

-111,000

744,000

36,000

-123,000

-151,000

-423,000

103,000

-354,000

287,000

-543,000

589,000

-393,000

-294,000

-274,000

Net Decrease in Cash, Cash Equivalents and Restricted Cash

-24,000

-26,000

-35,000

-23,000

-3,923,000

3,947,000

-35,000

109,000

-39,000

63,000

-47,000

-10,000

-91,000

75,000

-1,000

53,000

-46,000

37,000

-18,000

11,000

-64,000

68,000

24,000

-173,000

171,000

-11,000

-278,000

252,000

-401,000

-76,000

-401,000

27,000

876,000

117,000

-87,000

95,000

-104,000

100,000

-484,000

254,000

-411,000

679,000

-90,000

86,000

-102,000

Supplemental Disclosure of Cash Flow Information:
Interest, net of capitalized interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

124,000

87,000

113,000

103,000

114,000

94,000

115,000

96,000

135,000

81,000

122,000

81,000

147,000

100,000

147,000

110,000

187,000

81,000

178,000

95,000

194,000

90,000

186,000

104,000

213,000

101,000

191,000

117,000

209,000

116,000

182,000

Income taxes (refunds), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

21,000

-284,000

158,000

-57,000

50,000

128,000

-166,000

35,000

17,000

141,000

-1,000

-42,000

10,000

70,000

-3,000

0

7,000

47,000

-8,000

-1,000

2,000

-46,000

-160,000

-3,000

66,000

152,000

-8,000

-66,000

2,000

29,000

26,000

Non-cash transactions:
Accounts payable related to capital expenditures

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-4,000

7,000

72,000

8,000

6,000

9,000

72,000

41,000

-15,000

19,000

59,000

-9,000

3,000

-12,000

92,000

10,000

2,000

10,000

88,000

9,000

17,000

-3,000

87,000

33,000

5,000

16,000

83,000

7,000

13,000

-3,000

67,000

Houston Electric [Member]
Net income (loss)

33,000

44,000

185,000

100,000

27,000

40,000

143,000

101,000

52,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation, Depletion and Amortization

129,000

129,000

168,000

176,000

175,000

180,000

242,000

262,000

233,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of deferred financing costs

3,000

4,000

3,000

2,000

3,000

3,000

2,000

3,000

3,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

-1,000

15,000

-12,000

-12,000

-15,000

-14,000

14,000

-18,000

-20,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts receivable and unbilled revenues, net

-19,000

-122,000

28,000

77,000

-21,000

-106,000

-12,000

116,000

-9,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts receivable/payable–affiliated companies

3,000

16,000

-28,000

3,000

32,000

-32,000

90,000

-83,000

5,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Inventory

10,000

3,000

2,000

8,000

-1,000

6,000

4,000

10,000

-4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes receivable

0

0

-13,000

13,000

-5,000

-4,000

-14,000

23,000

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable

-2,000

10,000

1,000

0

2,000

5,000

0

10,000

-16,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-trading derivatives, net

0

0

0

0

25,000

-5,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and taxes accrued

-80,000

41,000

6,000

24,000

-58,000

48,000

-5,000

9,000

-54,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net regulatory assets and liabilities

11,000

-10,000

-11,000

25,000

44,000

31,000

7,000

33,000

26,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other current assets

-13,000

20,000

3,000

-5,000

-13,000

15,000

-9,000

-2,000

-2,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other current liabilities

8,000

-6,000

1,000

3,000

-7,000

-17,000

2,000

-9,000

-2,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets

0

3,000

2,000

-7,000

-3,000

7,000

-2,000

-1,000

-1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other liabilities

8,000

1,000

-10,000

-2,000

-1,000

1,000

14,000

4,000

-2,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operating activities, net

-3,000

-5,000

-4,000

-3,000

-2,000

-7,000

-3,000

-3,000

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by operating activities from continuing operations

103,000

323,000

355,000

174,000

66,000

327,000

345,000

263,000

180,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Capital expenditures

286,000

281,000

230,000

256,000

258,000

244,000

237,000

211,000

230,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase in notes receivable–affiliated companies

-481,000

-291,000

-22,000

-185,000

979,000

0

-26,000

-107,000

133,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other investing activities, net

3,000

1,000

-15,000

3,000

0

4,000

-16,000

0

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash used in investing activities from continuing operations

192,000

9,000

-193,000

-74,000

-1,237,000

-248,000

-195,000

-104,000

-364,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from long-term debt, net

0

0

0

0

696,000

0

0

0

398,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments of long-term debt

63,000

68,000

148,000

67,000

175,000

66,000

138,000

65,000

165,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase (decrease) in notes payable–affiliated companies

133,000

0

0

0

-1,000

-74,000

75,000

0

-60,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividend to parent

385,000

276,000

60,000

16,000

24,000

86,000

60,000

31,000

32,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contribution from parent

0

0

0

0

590,000

200,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt issuance costs

0

0

0

1,000

7,000

0

0

1,000

3,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other financing activities, net

0

0

0

0

-1,000

0

-1,000

0

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) financing activities from continuing operations

-315,000

-344,000

-208,000

-84,000

1,078,000

-26,000

-124,000

-97,000

139,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Decrease in Cash, Cash Equivalents and Restricted Cash

-20,000

-12,000

-46,000

16,000

-93,000

53,000

26,000

62,000

-45,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

CERC Corp [Member]
Net income (loss)

67,000

53,000

-7,000

28,000

138,000

33,000

9,000

36,000

130,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-2,000

44,000

44,000

52,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

35,000

-35,000

-8,000

78,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation, Depletion and Amortization

74,000

77,000

75,000

80,000

73,000

71,000

77,000

72,000

73,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization on assets held for sale

0

-

-

-

4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of deferred financing costs

3,000

1,000

4,000

1,000

3,000

2,000

3,000

2,000

2,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

23,000

-19,000

6,000

-1,000

21,000

25,000

-3,000

-5,000

14,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill impairment and loss from reclassification to held for sale

132,000

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Write-down of natural gas inventory

3,000

-1,000

2,000

2,000

1,000

0

1,000

0

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts receivable and unbilled revenues, net

-169,000

401,000

-99,000

-452,000

-102,000

604,000

-110,000

-310,000

-29,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts receivable/payable–affiliated companies

0

-3,000

-2,000

-7,000

18,000

-9,000

-14,000

10,000

4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Inventory

-114,000

-35,000

73,000

93,000

-119,000

-16,000

57,000

77,000

-135,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable

-159,000

153,000

-16,000

-187,000

-255,000

424,000

-13,000

-75,000

-173,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel cost recovery

-9,000

-18,000

10,000

-20,000

-58,000

20,000

16,000

-5,000

-64,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-trading derivatives, net

54,000

0

-2,000

36,000

26,000

-38,000

1,000

-1,000

-60,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Margin deposits, net

-21,000

23,000

21,000

31,000

-19,000

-3,000

-11,000

-19,000

28,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and taxes accrued

-11,000

25,000

8,000

-23,000

-8,000

9,000

11,000

-10,000

-10,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net regulatory assets and liabilities

-1,000

9,000

16,000

4,000

-19,000

23,000

19,000

-37,000

-55,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other current assets

1,000

10,000

-4,000

0

-7,000

3,000

0

-4,000

-3,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other current liabilities

-13,000

31,000

12,000

-13,000

-8,000

-27,000

16,000

-11,000

19,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets

-18,000

-8,000

1,000

-10,000

12,000

0

-1,000

-1,000

-3,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other liabilities

-15,000

-40,000

-1,000

-7,000

10,000

8,000

-54,000

48,000

4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operating activities, net

0

-

-

0

1,000

-

-

-1,000

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by operating activities from continuing operations

-

-

-

-

-

-36,000

46,000

302,000

326,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by operating activities from discontinued operations

-

-

-

-

-

0

58,000

58,000

60,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by operating activities from continuing operations

381,000

-47,000

64,000

201,000

248,000

-36,000

104,000

360,000

386,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Capital expenditures

176,000

230,000

224,000

176,000

146,000

222,000

181,000

116,000

114,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase in notes receivable–affiliated companies

0

-87,000

-93,000

-40,000

106,000

114,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other investing activities, net

1,000

4,000

-2,000

0

-2,000

2,000

-2,000

0

-3,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash used in investing activities from continuing operations

-

-

-

-

-

-338,000

-179,000

-116,000

-111,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by investing activities from discontinued operations

-

-

-

-

-

0

17,000

16,000

14,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash used in investing activities from continuing operations

-177,000

-147,000

-129,000

-136,000

-250,000

-338,000

-162,000

-100,000

-97,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase (decrease) in short-term borrowings, net

-

-

-

-

-

0

0

0

-39,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from (payments of) commercial paper, net

-172,000

67,000

78,000

11,000

11,000

112,000

-467,000

-161,000

-172,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from long-term debt, net

-

-

-

-

-

0

0

0

599,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase (decrease) in notes payable–affiliated companies

-

-

-

-

-

0

0

0

-570,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividend to parent

32,000

1,000

16,000

83,000

20,000

74,000

75,000

125,000

86,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contribution from parent

0

129,000

0

0

0

360,000

600,000

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt issuance costs

-

-

-

-

-

0

0

1,000

4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other financing activities, net

-1,000

-1,000

0

0

-2,000

0

0

1,000

-2,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash used in financing activities from continuing operations

-

-

-

-

-

398,000

58,000

-286,000

-274,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by financing activities from discontinued operations

-

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) financing activities from continuing operations

-205,000

194,000

62,000

-72,000

-11,000

398,000

58,000

-286,000

-274,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Decrease in Cash, Cash Equivalents and Restricted Cash

-1,000

0

-3,000

-7,000

-13,000

24,000

0

-26,000

15,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-