China techfaith wireless communication technology ltd (CNTF)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues

46,806

60,958

63,668

98,300

120,668

137,663

323,800

271,877

211,076

Cost of revenues

37,043

48,506

57,824

89,302

103,096

106,367

238,564

204,785

172,865

Gross profit

9,763

12,452

5,844

8,998

17,572

31,296

85,236

67,092

38,211

Operating expenses:
Research and development

4,242

6,601

8,084

7,174

8,285

9,343

13,541

11,613

12,040

Selling and marketing

1,253

4,259

1,331

9,265

2,535

12,328

17,196

6,084

3,241

General and administrative

3,885

3,733

7,040

6,604

5,896

5,594

18,848

14,626

9,600

Bad debt expenses

4,493

1,282

1,063

-

-

-

-

-

-

Impairment of goodwill

-

-

-

-

1,242

-

606

0

-

Impairment of long-lived assets

1,750

0

0

2,910

3,625

3,833

-

-

-

Total operating expenses

15,623

15,875

17,518

25,953

21,583

31,098

50,191

32,323

24,881

Government subsidy income

209

20

162

761

357

232

224

159

481

Other operating loss

-

-

-132

24

960

-

-

-

-

Other operating income-net gain from the sale of real estate

-

14,939

-

-

-

-

-

-

-

Other operating income

-

-

-

-

-

1,124

2,824

1,109

-

(Loss) income from operations

-5,651

11,536

-11,644

-16,170

-2,694

1,554

38,093

36,037

13,811

Interest expense (including amortization of deferred financing costs of $263, $387 and $78 for the years ended December 31, 2015, 2016 and 2017, respectively)

1,913

1,697

1,365

503

115

-

-

1

35

Interest income

27

65

412

1,684

1,888

2,032

1,365

882

667

Investment income

-

-

-

-

-

-

-

142

-

Loss on issuance of convertible notes

-

-

-

-

-

-

-

-

-3,176

Other income (loss), net

-8

84

110

2

246

354

-79

-101

115

Change in fair value of derivatives embedded in convertible notes

-

-

-

-

-

-

-

1,280

-5,270

Change in fair value of put option

-6,510

-210

-210

-210

-150

-150

-150

-123

-84

(Loss) income before income taxes

-14,055

9,778

-12,697

-15,197

-825

3,790

39,229

38,116

6,028

Income tax expenses

-

-

996

438

2,146

5,635

9,419

9,458

3,642

Net (loss) income from continuing operations

-14,055

9,778

-13,693

-15,635

-

-

-

-

-

Net income and gain from discontinued operations

3,837

381

596

567

-

-

-

-

-

Net (loss) income

-10,218

10,159

-13,097

-15,068

-2,971

-1,845

29,810

28,658

2,386

Less: Net (loss) income attributable to noncontrolling interests

-886

27

-292

-1,637

501

-1,449

-2,683

818

-2,028

Net (loss) income attributable to China Techfaith Wireless Communication Technology Limited

-9,332

10,132

-12,805

-13,431

-2,470

-3,294

27,127

27,840

4,414

Net (loss) income per share attributable to China Techfaith Wireless Communication Technology Limited-Basic and Diluted:
Continuing operations

-0.01

0.01

-0.02

-0.02

-

-

-

-

-

Discontinued operations

0.00

0.00

0.00

0.00

-

-

-

-

-

Net (loss) income per share attributable to China Techfaith Wireless Communication Technology Limited

-0.01

0.01

-0.02

-0.02

-

-

-

-

-

Basic

-

-

-

-

0.00

0.00

0.03

0.04

0.01

Diluted

-

-

-

-

0.00

0.00

0.03

0.03

0.01

Weighted average shares used in computation:
Basic

794,003

794,003

794,003

794,003

794,003

794,003

794,003

732,784

650,057

Diluted

794,003

794,003

794,003

794,003

794,003

794,003

794,003

795,843

720,889

Other comprehensive (loss) income
Net (loss) income

-10,218

10,159

-13,097

-15,068

-2,971

-1,845

29,810

28,658

2,386

Foreign currency translation adjustment

16,531

-21,134

-13,695

-

-

-

-

-

-

Foreign currency translation adjustment

-

-

-

-8,614

9,892

3,525

13,026

7,365

-

Comprehensive (loss) income

6,313

-10,975

-26,792

-23,682

6,921

1,680

42,836

36,023

-

Less: Comprehensive loss (income) attributable to noncontrolling interests

684

-1,688

-1,497

-2,478

-372

-1,749

-3,210

948

-

Comprehensive (loss) income attributable to China Techfaith Wireless Communication Technology Limited:

5,629

-9,287

-25,295

-21,204

6,549

-69

39,626

35,075

-