Global cord blood corp (CO)
Income statement / Yearly
Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12
Revenues

149,343

110,411

102,822

102,456

92,152

84,711

60,419

Direct costs

28,933

20,723

22,425

21,070

17,088

17,167

13,761

Gross profit

120,410

89,688

80,397

81,386

75,064

67,544

46,658

Operating (expenses)/income, net
Research and development

2,028

1,506

1,390

1,598

1,572

1,362

1,209

Sales and marketing

34,945

25,930

22,977

20,637

18,128

15,084

9,794

General and administrative

38,819

27,595

26,357

21,242

18,056

17,396

14,243

Other operating income from a related party

-

3,823

-

-

-

-

-

Total operating expenses, net

75,792

51,208

50,724

43,477

37,756

33,842

25,246

Operating income

44,618

38,480

29,673

37,909

37,308

33,702

21,412

Other income/(expenses), net
Interest income

3,497

2,530

2,825

2,944

2,714

2,425

2,133

Interest expense

519

17,349

16,744

16,309

11,273

11,286

522

Foreign currency exchange gains/(losses)

21

-6

-151

-37

13

-158

-213

Dividend income

101

7

7,630

378

1,594

754

1,146

Impairment loss on available-for-sale equity securities

-

368

1,297

-

-

-

-

Others

673

868

-18

139

356

33

117

Total other income/(expenses), net

3,773

-14,318

-7,755

-12,885

-6,596

-8,232

2,661

Income before income tax

48,391

24,162

21,918

25,024

30,712

25,470

24,073

Income tax expense

9,989

5,466

7,754

7,635

9,394

6,206

1,530

Net income

38,402

18,696

14,164

17,389

21,318

19,264

22,543

Net income attributable to non-controlling interests

603

363

56

81

100

1,158

1,586

Net income attributable to Global Cord Blood Corporation's shareholders

37,799

18,333

14,108

17,308

21,218

18,106

20,957

Earnings per share:
Basic

0.33

0.23

0.19

0.22

0.26

0.24

0.28

Diluted

0.32

0.23

0.19

0.22

0.26

0.24

0.28

Other comprehensive (losses)/income, net of nil income taxes
Foreign currency translation adjustments

-7,912

-3,241

-2,966

749

1,335

-

-

Unrealized holding gains/(losses) in available-for-sale equity securities

-4,722

-5,895

5,011

-4,142

9,283

-1,468

7,398

- Net effect of foreign currency translation, net of nil tax

-

-

-

-

-

209

-262

Reclassification adjustment for loss included in net income

27

368

1,297

-

-

-

-

Total other comprehensive (losses)/income

-12,607

-8,768

3,342

-

-

-

-

Comprehensive income

25,795

9,928

17,506

13,996

31,936

18,005

29,679

Comprehensive income attributable to non-controlling interests

603

363

56

81

100

1,155

1,633

Comprehensive income attributable to Global Cord Blood Corporation's shareholders

25,192

9,565

17,450

13,915

31,836

16,850

28,046