| Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | |||||||||||
Product sales | |||||||||||
7,643 | 5,885 | 4,411 | 4,438 | 4,309 | 4,230 | 4,294 | - | - | 4,007 | 4,337 | 4,007 |
Service sales | |||||||||||
1,022 | 937 | 848 | 806 | 670 | 244 | 237 | - | - | 421 | 432 | 408 |
Total sales | |||||||||||
8,665 | 6,822 | 5,259 | 5,244 | 4,979 | 4,474 | 4,531 | 4,806 | 4,631 | 4,428 | 4,769 | 4,415 |
Costs, expenses and other: | |||||||||||
Product cost of sales | |||||||||||
5,699 | 4,237 | 3,045 | 3,064 | 3,001 | 2,936 | 2,997 | - | - | 2,831 | 3,041 | 2,819 |
Service cost of sales | |||||||||||
683 | 631 | 597 | 566 | 468 | 167 | 171 | - | - | 287 | 293 | 273 |
Cost of sales | |||||||||||
- | - | - | - | - | - | - | 3,427 | 3,353 | - | - | - |
Selling, general and administrative expenses | |||||||||||
817 | 732 | 638 | 606 | 594 | 495 | 530 | 533 | 476 | 457 | 485 | 482 |
Transaction and integration costs | |||||||||||
112 | 120 | 0 | 0 | - | - | - | - | - | - | - | - |
Interest expense | |||||||||||
262 | 187 | 64 | 61 | 59 | 28 | 27 | 19 | 20 | 18 | 21 | 13 |
Other income, net | |||||||||||
20 | 16 | 20 | 15 | 25 | 17 | 26 | 28 | 14 | 23 | -24 | 15 |
Total costs, expenses and other | |||||||||||
7,553 | 5,891 | 4,324 | 4,282 | 4,097 | 3,609 | 3,699 | 3,951 | 3,835 | 3,570 | 3,816 | 3,572 |
Income from continuing operations before income taxes | |||||||||||
1,112 | 931 | 935 | 962 | 882 | 865 | 832 | 855 | 796 | 858 | 953 | 843 |
Income tax expense | |||||||||||
80 | 226 | 208 | 268 | 264 | 235 | 243 | 240 | 239 | 269 | 275 | 258 |
Income from continuing operations | |||||||||||
1,032 | 705 | 727 | 694 | 618 | 630 | 589 | 615 | 557 | 589 | - | - |
Income from discontinued operations, net of taxes | |||||||||||
0 | 0 | 1 | -8 | -14 | 2 | 20 | 19 | 4 | 5 | - | - |
Net income | |||||||||||
1,032 | 705 | 728 | 686 | 604 | 632 | 609 | 634 | 561 | 594 | 678 | 585 |
Earnings per share: | |||||||||||
Basic | |||||||||||
Continuing operations (in dollars per share) | |||||||||||
6.29 | 4.85 | 5.57 | 5.25 | 4.57 | 4.62 | 4.05 | 3.99 | 3.55 | 3.73 | - | - |
Discontinued operations (in dollars per share) | |||||||||||
0.00 | 0.00 | 0.01 | -0.06 | -0.10 | 0.01 | 0.14 | 0.12 | 0.02 | 0.03 | - | - |
Basic earnings per share (in dollars per share) | |||||||||||
6.29 | 4.85 | 5.58 | 5.19 | 4.47 | 4.63 | 4.19 | 4.11 | 3.57 | 3.76 | 4.22 | 3.50 |
Diluted | |||||||||||
Continuing operations (in dollars per share) | |||||||||||
6.22 | 4.79 | 5.50 | 5.19 | 4.52 | 4.56 | 4.01 | 3.94 | 3.50 | 3.70 | - | - |
Discontinued operations (in dollars per share) | |||||||||||
0.00 | 0.00 | 0.01 | -0.06 | -0.10 | 0.02 | 0.14 | 0.12 | 0.02 | 0.03 | - | - |
Diluted earnings per share (in dollars per share) | |||||||||||
6.22 | 4.79 | 5.51 | 5.13 | 4.42 | 4.58 | 4.15 | 4.06 | 3.52 | 3.73 | 4.16 | 3.45 |
Weighted average common shares: | |||||||||||
Basic (in shares) | |||||||||||
164 | 145 | 130 | 132 | 135 | 136 | 145 | 154 | 157 | 157 | 160 | 167 |
Diluted (in shares) | |||||||||||
165 | 147 | 132 | 133 | 136 | 138 | 146 | 156 | 159 | 159 | 162 | 169 |
Cash dividends per share (in dollars per share) | |||||||||||
1.32 | 1.32 | 1.32 | 1.26 | 1.20 | 1.20 | 1.08 | 0.96 | 0.96 | 0.96 | 0.80 | 0.64 |