| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|---|---|---|---|---|---|
Lease and other revenues from customers | ||||||
- | - | - | - | 354,600 | - | - |
Metered power reimbursements | ||||||
- | - | - | - | 44,700 | - | - |
Revenue | ||||||
- | - | - | - | 399,300 | - | - |
Revenue | ||||||
981,300 | 821,400 | 672,000 | 529,100 | - | 330,900 | 248,400 |
Operating expenses: | ||||||
Property operating expenses | ||||||
383,400 | 292,400 | 235,100 | 187,500 | 148,700 | 124,500 | 88,400 |
Sales and marketing | ||||||
20,200 | 19,600 | 17,000 | 16,900 | 12,100 | 12,800 | 9,900 |
General and administrative | ||||||
83,500 | 80,600 | 67,000 | 60,700 | 46,600 | 34,600 | 26,500 |
Depreciation and amortization | ||||||
417,700 | 334,100 | 258,900 | 183,900 | 141,500 | 118,000 | 89,900 |
Transaction, acquisition, integration and other related expenses | ||||||
8,800 | 5,000 | 11,900 | 4,600 | 14,100 | 1,000 | 1,300 |
Restructuring charges | ||||||
- | - | - | - | - | - | 700 |
Transaction-related compensation | ||||||
- | - | - | - | - | - | 0 |
Impairment losses | ||||||
700 | 0 | 58,000 | 5,000 | 13,500 | 0 | 2,800 |
Total operating expenses | ||||||
914,300 | 731,700 | 647,900 | 458,600 | 376,500 | 290,900 | 219,500 |
Operating income | ||||||
67,000 | 89,700 | 24,100 | 70,500 | 22,800 | 40,000 | 28,900 |
Interest expense, net | ||||||
82,000 | 94,700 | 68,100 | 48,800 | 41,200 | 39,500 | 41,200 |
Gain on marketable equity investment | ||||||
132,300 | 9,900 | 0 | 0 | - | - | - |
Other income | ||||||
- | - | - | - | - | - | 100 |
Loss on early extinguishment of debt | ||||||
-71,800 | -3,100 | -36,500 | 0 | 0 | -13,600 | -1,300 |
Foreign currency and derivative gains, net | ||||||
-7,500 | 0 | 0 | - | - | - | - |
Other expense | ||||||
-300 | 0 | 0 | - | - | - | - |
Net income before income taxes | ||||||
37,700 | 1,800 | -80,500 | 21,700 | -18,400 | -13,100 | -13,500 |
Income tax benefit | ||||||
-3,700 | 600 | 3,000 | 1,800 | 1,800 | 1,400 | 1,900 |
Loss on sale of real estate improvements | ||||||
- | - | - | - | - | - | -200 |
Net (loss) income | ||||||
- | - | - | - | -20,200 | -14,500 | -15,600 |
Noncontrolling interest in net loss | ||||||
- | - | - | - | -4,800 | -6,700 | -10,300 |
Net Income (Loss) Attributable to Parent | ||||||
41,400 | 1,200 | -83,500 | 19,900 | -15,400 | -7,800 | -5,300 |
Weighted average common shares outstanding - basic (in shares) | ||||||
112,100 | 99,800 | 88,900 | 78,300 | 54,300 | 29,200 | 20,900 |
Weighted average common shares outstanding - diluted (in shares) | ||||||
112,500 | 100,400 | 88,900 | 79,000 | 54,300 | 29,200 | 20,900 |
Income (loss) per share - basic and diluted | ||||||
- | - | - | - | -0.30 | -0.30 | -0.28 |
Income per share - basic (in dollars per share) | ||||||
0.36 | 0.00 | -0.95 | 0.24 | - | - | - |
Income per share - diluted (in dollars per share) | ||||||
0.36 | 0.00 | -0.95 | 0.24 | - | - | - |