The cooper companies, inc. (COO)
Income statement / Yearly
Oct'19Oct'18Oct'17Oct'16Oct'15Oct'14Oct'13Oct'12Oct'11Oct'10Oct'09Oct'08
Revenue from Contract with Customer, Excluding Assessed Tax

2,653,400

2,532,800

2,139,000

1,966,800

1,797,100

1,717,776

1,587,725

1,445,136

1,330,835

1,158,517

1,080,421

1,047,375

Cost of sales

896,600

900,500

773,200

793,700

726,800

626,206

560,917

521,126

526,031

481,794

483,927

437,345

Gross profit

1,756,800

1,632,300

1,365,800

1,173,100

1,070,300

1,091,570

1,026,808

924,010

804,804

676,723

596,494

610,030

Selling, general and administrative expense

996,200

973,300

799,100

722,800

712,500

683,115

610,735

564,903

513,138

433,057

391,593

429,304

Research and development expense

86,700

84,800

69,200

65,400

69,600

66,259

58,827

51,730

43,581

35,274

33,298

35,468

Restructuring costs

-

-

-

-

-

-

-

-

-

424

3,887

1,521

Amortization of intangibles

145,800

146,700

68,400

60,800

51,500

35,710

30,239

23,979

20,529

18,056

17,860

16,774

Impairment of intangibles

400

24,400

0

0

-

-

-

-

-

-

-

-

Gain on sale of an intangible (Note 3)

19,000

0

0

-

-

-

-

-

-

-

-

-

Loss on divestiture of Aime

-

-

-

-

-

-

-21,062

0

0

-

-

-

Operating income

546,700

403,100

429,100

324,100

236,700

306,486

305,945

283,398

227,556

189,912

149,856

126,963

Interest expense

68,000

82,700

33,400

26,200

18,100

7,965

9,168

11,771

17,342

36,668

44,143

53,029

Other expense (income), net

-1,300

11,500

-1,700

-2,300

-3,100

-1,987

1,410

229

-963

-1,068

7,292

28

Income before income taxes

477,400

331,900

394,000

295,600

215,500

296,534

312,271

275,452

192,764

124,426

114,828

73,962

Gain on insurance proceeds

-

-

-

-

-

-

14,084

5,000

0

0

-

-

Loss on extinguishment of debt

-

-

-

-

-

-

0

1,404

16,487

0

1,823

-

Litigation settlement charges

-

-

-

-

-

-

-

-

-

27,750

0

0

Provision (benefit) for income taxes (Note 7)

10,700

192,000

21,100

20,700

10,400

24,705

15,365

26,808

17,334

11,623

14,280

10,006

Net income

466,700

139,900

372,900

274,900

205,100

271,829

296,906

248,644

175,430

112,803

-

-

Less: net income attributable to noncontrolling interests

-

-

-

1,000

1,600

1,973

755

305

0

0

-

-

Net Income (Loss) Attributable to Parent

466,700

139,900

372,900

273,900

203,500

269,856

296,151

248,339

175,430

112,803

100,548

63,956

Earnings per share - basic (in dollars per share) (Note 8)

9.44

2.85

7.63

5.65

4.20

5.61

6.09

5.18

3.74

2.48

2.23

1.42

Earnings per share - diluted (in dollars per share) (Note 8)

9.33

2.81

7.52

5.59

4.14

5.51

5.96

5.05

3.63

2.43

2.21

1.42

Number of shares used to compute earnings per share:
Basic (in shares)

49,400

49,100

48,900

48,500

48,500

48,061

48,615

47,913

46,904

45,530

45,173

44,995

Diluted (in shares)

50,000

49,700

49,600

49,000

49,200

48,960

49,685

49,152

48,309

46,505

45,478

45,117