Mr. cooper group inc. (COOP)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12
Operating Activities
Net loss

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

-

-

-

-

-

0

0

0

-

30,000

0

0

163,939

-

71,382

84,108

-11,784

-61,833

-81,474

-78,854

11,951

3,070

20,159

20,580

774

338

-17,129

-10,952

-16,169

0

0

0

Adjustments to reconcile net loss to net cash attributable to operating activities:
Deferred tax benefit

-387,000

-366,000

-143,000

-1,097,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net gain on mortgage loans held for sale

1,263,000

1,098,000

881,000

604,000

469,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income on reverse mortgage loans

287,000

307,000

375,000

373,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss (gain) on sale of assets

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

MSL related increased obligation

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for reserves

63,000

66,000

77,000

68,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair value changes and amortization/accretion of mortgage servicing rights/liabilities

1,152,000

1,005,000

1,250,000

920,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair value changes in excess spread financing

135,000

169,000

211,000

69,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair value changes in mortgage servicing rights financing liability

-9,000

-5,000

-21,000

-17,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair value changes in mortgage loans held for investment

2,000

3,000

5,000

5,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of premiums, net of discount accretion

11,000

32,000

32,000

16,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization for property and equipment and intangible assets

89,000

91,000

91,000

84,000

74,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of premium or discount on fixed maturity securities

-

-

-

-

-

-

-

-

-

-

0

0

136

-

367

424

517

574

767

1,028

1,313

1,663

1,944

2,183

2,350

2,309

2,289

2,165

2,325

0

0

0

Net realized (gain) loss on sale of investments

-

-

-

-

-

-

-

-

-

-

0

0

26

-

24

58

134

324

321

288

595

436

-387

-1,173

-1,682

-1,575

-624

2,489

2,881

0

0

0

Unrealized gain on trading securities

-

-

-

-

-

-

-

-

-

-

0

0

-151

-

-69

-23

-256

-463

-434

-679

-916

-774

-121

727

-2,614

-3,492

-4,838

-6,270

-2,222

0

0

0

Loss on derivative embedded conversion feature

-

-

-

-

-

-

-

-

-

-

0

0

163,653

-

73,883

99,407

-6,006

-54,621

0

0

0

-

-

-

-

-

-

-

-

-

-

-

Share-based compensation

18,000

18,000

14,000

11,000

0

0

0

-

-

17,000

0

0

634

-

652

659

909

1,129

1,168

1,213

1,062

807

700

682

484

401

0

0

0

-

-

-

Other loss

0

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repurchases of forward loan assets out of Ginnie Mae securitizations

0

-

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mortgage loans originated and purchased for sale, net of fees

46,915,000

40,257,000

33,103,000

24,615,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment

49,475,000

41,948,000

33,775,000

24,834,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Changes in assets and liabilities:
Advances and other receivables

-408,000

-228,000

-232,000

-292,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reverse mortgage interests

-1,978,000

-2,192,000

-2,802,000

-2,600,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued investment income

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-105

-241

-448

-625

-729

-634

-718

-859

-509

-588

-190

-871

-704

0

0

0

Other assets

-203,000

-78,000

38,000

179,000

0

0

0

-

-

75,000

0

0

-144

-

130

-265

-344

-157

-131

-62

-2

-586

-461

-668

-694

-338

-369

-145

-1,624

0

0

0

Payables and other liabilities

-123,000

-85,000

22,000

-37,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash equivalents held in trust

-

-

-

-

-

-

-

-

-

-

0

0

1,129

-

-3,024

-4,142

-6,762

-7,435

-5,091

346

-29,053

-21,971

-1,859

-4,804

22,012

16,074

-82,395

-11,352

-10,370

0

0

0

Restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-27,849

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

Losses and loss adjustment reserves

-

-

-

-

-

-

-

-

-

-

0

0

-1,647

-

-4,252

-5,115

-6,017

-13,884

-15,584

-16,354

-26,550

-25,367

-35,404

-42,366

-43,562

-38,210

-73,119

-66,630

-62,611

0

0

0

Change in restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0

-

-

-

Losses payable

-

-

-

-

-

-

-

-

-

-

0

0

-208

-

-136

-298

-203

-291

-496

-369

-1,015

-1,821

-1,639

-1,181

-958

377

-551

-1,711

-5,201

0

0

0

Unearned premiums

-

-

-

-

-

-

-

-

-

-

0

0

-465

-

-538

-572

-424

-333

-320

-310

-333

-300

-350

-422

1,073

1,169

1,193

1,292

-215

0

0

0

Accrued ceding commission expense

-

-

-

-

-

-

-

-

-

-

0

0

-12

-

-11

-16

-11

-11

-12

-9

-11

-58

-56

-61

-68

-34

-21

-15

-348

0

0

0

Accrued interest on notes payable

-

-

-

-

-

-

-

-

-

-

0

0

-22

-

-100

-94

-101

-102

-17

-857

-841

-805

-778

-88

-89

-333

-345

-184

1,253

0

0

0

Loss contract reserve

-

-

-

-

-

-

-

-

-

-

0

0

3,532

-

0

0

0

-

-

-

-

-

-

-

-

5,898

0

0

0

-

-

-

Other liabilities

-

-

-

-

-

-

-

-

-

-

0

0

-173

-

-11,608

108

-178

904

14,399

2,878

3,216

1,803

35

19

-79

682

-572

-3,678

-3,450

0

0

0

Total adjustments

-

-

-

-

-

-

-

-

-

-

0

0

-169,452

-

489,406

476,857

600,385

47,653

-516,991

-445,933

-633,566

-36,651

-67,129

-146,436

-62,215

-24,564

18,754

-67,300

-68,017

0

0

0

Net cash attributable to operating activities

1,127,000

702,000

1,047,000

1,199,000

0

0

0

-

-

1,359,000

0

0

-5,513

-

560,788

560,965

588,601

-14,180

-598,465

-524,787

-621,615

-33,581

-46,970

-125,856

-61,441

-24,226

1,625

-78,252

-84,186

0

0

0

Investing Activities
Acquisitions, net of cash acquired

0

85,000

85,000

118,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property and equipment additions, net of disposals

51,000

49,000

39,000

42,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchase of forward mortgage servicing rights, net of liabilities incurred

0

-

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net payment related to acquisition of HECM related receivables

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds on sale of forward and reverse mortgage servicing rights

0

-

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from Sale of Productive Assets

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchase of cost-method investments

-

-

-

-

-

-

-

-

-

4,000

0

0

190,424

-

197,765

209,208

179,211

269,694

282,388

300,042

361,805

511,103

564,621

592,527

603,858

430,983

354,624

303,313

279,742

0

0

0

Proceeds from sales and maturities of investments

-

-

-

-

-

-

-

-

-

-

0

0

239,009

-

220,899

228,124

200,445

230,567

312,519

338,319

456,652

667,262

675,453

713,462

662,279

482,275

377,868

374,329

305,747

0

0

0

Proceeds from issuance of preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

600,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

Net cash attributable to investing activities

-352,000

-338,000

-479,000

-492,000

0

0

0

-

-

-6,000

0

0

48,585

-

23,134

18,916

21,234

-39,127

30,131

38,277

94,847

156,159

110,832

120,935

58,421

51,292

23,244

71,016

26,005

0

0

0

Financing Activities
(Decrease) increase in warehouse facilities

1,372,000

1,704,000

1,393,000

822,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase (decrease) in advance facilities

-88,000

-186,000

-96,000

5,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from issuance of preferred stock and warrants to purchase common stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

Fees incurred and paid relating to preferred stock issuance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19,310

19,310

19,424

4,390

3,348

0

0

0

-

-

-

-

-

-

-

Redeemable convertible series B preferred stock dividends

-

-

-

-

-

-

-

-

-

-

0

0

18,000

-

18,000

18,000

18,000

16,998

0

0

0

-

-

-

-

-

-

-

-

-

-

-

Deferred offering costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Repayment of notes payable

0

294,000

294,000

-294,000

0

0

0

-

-

0

0

0

2,027

-

9,250

8,723

9,388

10,395

0

0

0

-

-

-

-

36,294

0

0

0

-

-

-

Proceeds from issuance of HECM securitizations

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of HECM securitizations

0

20,000

20,000

20,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayment of HECM securitizations

842,000

870,000

851,000

808,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from issuance of participating interest financing in reverse mortgage interests

246,000

277,000

287,000

268,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayment of participating interest financing in reverse mortgage interests

-1,704,000

-1,868,000

-2,012,000

-1,947,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from issuance of excess spread financing

321,000

542,000

640,000

692,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayment of excess spread financing

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Settlements and repayments of excess spread financing

227,000

219,000

209,000

184,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of unsecured senior debt

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayment of nonrecourse debt – legacy assets

26,000

29,000

32,000

12,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Redemption and repayment of unsecured senior notes

798,000

100,000

1,030,000

1,030,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayment of finance lease liability

4,000

4,000

3,000

2,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Redemption and repayment of unsecured senior notes

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Surrender of shares relating to stock vesting

5,000

2,000

1,000

2,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt financing costs

19,000

8,000

6,000

3,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends to non-controlling interests

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase (decrease) in cash and cash equivalents

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-1,580

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

Net cash attributable to financing activities

-450,000

-313,000

-456,000

-1,781,000

0

0

0

-

-

-1,655,000

0

0

-20,027

-

-27,250

-26,723

-42,422

554,215

577,339

504,037

525,070

-56,555

-65,864

-1,951

-2,051

-31,841

-31,866

-16,945

-14,299

0

0

0

Net increase (decrease) in cash, cash equivalents, and restricted cash

0

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Notes payable principal issued

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

918

1,808

2,763

3,597

4,608

7,039

6,842

6,742

5,524

6,492

6,401

9,047

0

0

0

Net decrease in cash, cash equivalents, and restricted cash

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

0

0

-

-6,997

-24,181

-72,480

0

0

0

Supplemental Disclosures of Cash Activities
Cash paid for interest expense

189,000

174,000

314,000

357,000

0

0

0

-

-

765,000

0

0

2,550

-

2,944

3,250

3,543

2,887

15,129

15,124

16,823

18,272

5,094

7,120

7,489

9,707

0

0

0

-

-

-

Net cash paid (refunded) for income taxes

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Supplemental Disclosures of Non-cash Investing Activities
Embedded derivative on preferred stock issuance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

Notes payable issued in lieu of cash interest payments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

918

1,808

2,763

3,597

4,608

0

0

0

-

-

-

-

-

-

-

Redeemable convertible series B preferred stock dividends accrued

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

750

0

0

0

-

-

-

-

-

-

-

-

-

-

-

Accrued fees relating to series B preferred stock issuance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12,250

0

0

0

-

-

-

-

-

-

-

-

-

-

-

Preferred deemed dividend recorded due to beneficial conversion feature

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Notes payable issued in lieu of cash interest payments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

Predecessor
Net Income (Loss) Attributable to Parent

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred tax (benefit) expense

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net gain on mortgage loans held for sale

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income on reverse mortgage loan

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Disposition of Assets

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for servicing reserves

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair value changes and amortization/accretion of mortgage servicing rights/liabilities

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair value changes in excess spread financing

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair value changes in mortgage servicing rights financing liability

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair value changes in mortgage loan held for investment

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accretion (Amortization) of Discounts and Premiums, Investments

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization for property and equipment and intangible assets

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Share-based Compensation

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repurchases of forward loan assets out of Ginnie Mae securitizations

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments for Origination and Purchases of Loans Held-for-sale

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds From Sale And Other Changes In Mortgage Loan Held For Sale

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase (Decrease) in Accounts Receivable

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase Decrease in Reverse Funded Advances Due to Securitization

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase (Decrease) in Accounts Payable and Accrued Liabilities

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash attributable to operating activities

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions, net of cash acquired

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments for (Proceeds from) Productive Assets

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments (Proceeds) To Acquire Mortgage Servicing Rights (MSR)

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net payment related to acquisition of HECM related receivables

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds on sale of forward and reverse mortgage servicing rights

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds on sale of assets

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash attributable to investing activities

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase (decrease) in warehouse facilities

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from (Repayments of) Lines of Credit

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash attributable to financing activities

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayment of notes payable

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from issuance of HECM securitizations

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of HECM securitizations

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayment of HECM securitizations

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds From Issuance Of Participating Interest Financing In Reverse Mortgage Interests, Net

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from (Payments for) Mortgage Backed Securities Notes Payable

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from the issuance of excess spread financing

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Settlement of excess spread financing

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayment of nonrecourse debt – legacy assets

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repurchase of unsecured senior notes

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayment of finance lease liability

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Surrender of shares relating to stock vesting

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments of Financing Costs

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net decrease in cash, cash equivalents, and restricted cash

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash paid for interest expense

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash paid for income taxes

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-